Tan Cang Logistics and Stevedoring JSC (HOSE:TCL)

HOSE:TCL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2014	FY 2013	FY 2012
Period Ending	Jan 16, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012
Market Capitalization	1,075,148	1,060,069	1,141,497	672,299	523,597	316,253
Market Cap Growth	1.42%	-7.13%	69.79%	28.40%	65.56%	1.88%
Enterprise Value	787,883	1,200,176	1,281,603	823,877	543,714	448,027
Last Close Price	35650.00	32873.44	33270.99	7944.96	5816.41	3513.11
PE Ratio	8.25	8.64	10.31	6.87	6.15	4.62
PS Ratio	0.60	0.65	0.75	0.80	0.73	0.32
PB Ratio	1.60	1.63	1.91	1.22	1.05	0.77
P/TBV Ratio	1.72	1.75	2.06	1.31	1.13	0.82
P/FCF Ratio	5.43	33.31	13.86	-	6.12	2.93
P/OCF Ratio	4.97	27.04	11.58	4.05	3.81	1.78
EV/Sales Ratio	0.44	0.74	0.84	0.98	0.76	0.45
EV/EBITDA Ratio	3.87	6.90	7.79	4.31	3.43	2.47
EV/EBIT Ratio	4.48	8.32	9.57	6.38	5.47	4.19
EV/FCF Ratio	3.98	37.72	15.56	-	6.35	4.15
Debt / Equity Ratio	0.01	0.05	0.03	0.32	0.35	0.57
Debt / EBITDA Ratio	0.02	0.20	0.10	0.92	1.09	1.29
Debt / FCF Ratio	0.02	1.07	0.20	-	2.02	2.17
Asset Turnover	-	1.59	-	1.00	0.90	1.16
Inventory Turnover	-	106.31	-	105.65	32.98	26.08
Quick Ratio	1.49	1.50	1.55	1.16	1.87	1.23
Current Ratio	1.61	1.57	1.64	1.26	1.98	1.44
Return on Equity (ROE)	-	23.41%	-	21.04%	19.30%	18.48%
Return on Assets (ROA)	-	8.79%	-	9.55%	7.75%	7.82%
Return on Invested Capital (ROIC)	32.76%	26.80%	21.13%	18.43%	15.67%	14.55%
Return on Capital Employed (ROCE)	21.40%	20.90%	20.50%	19.50%	16.10%	18.30%
Earnings Yield	12.12%	13.78%	11.75%	16.09%	16.27%	21.64%
FCF Yield	18.40%	3.00%	7.22%	-5.66%	16.35%	34.10%
Dividend Yield	6.66%	7.19%	-	-	-	-
Payout Ratio	46.68%	48.23%	49.25%	34.74%	22.78%	87.19%
Buyback Yield / Dilution	-	-	0.00%	-	-	-11.82%
Total Shareholder Return	6.66%	7.19%	0.00%	-	-	-11.82%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.