Techcom Securities JSC (HOSE:TCX)
Vietnam · Delayed Price · Currency is VND 39,200
-1,900 (-4.62%)
At close: Jul 24, 2026
Techcom Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 7,589 | 126.37 | 25.08 | - | - | - |
Total Interest Expense | 2,733,280 | 2,055,011 | 1,471,244 | 893,986 | 609,169 | 391,262 |
Net Interest Income | -2,725,692 | -2,054,885 | -1,471,219 | -893,986 | -609,169 | -391,262 |
Brokerage Commission | 1,096,986 | 957,609 | 600,923 | 476,833 | 888,248 | 923,982 |
Asset Management Fee | 387,575 | 412,411 | 214,224 | 130,649 | 208,651 | 287,025 |
Underwriting & Investment Banking Fee | 2,073,287 | 1,715,252 | 1,180,993 | 944,470 | 1,302,953 | 1,521,502 |
Gain on Sale of Investments (Rev) | 4,701,633 | 4,395,826 | 2,992,984 | 2,056,394 | 1,177,727 | 1,519,370 |
Other Revenue | 4,780,681 | 3,729,600 | 2,621,919 | 1,602,447 | 1,502,853 | 941,766 |
| 10,314,470 | 9,155,812 | 6,139,824 | 4,316,808 | 4,471,264 | 4,802,383 | |
Revenue Growth (YoY) | 56.14% | 49.12% | 42.23% | -3.45% | -6.89% | 53.02% |
Cost of Services Provided | 1,259,635 | 1,152,163 | 870,433 | 727,045 | 683,313 | 607,187 |
Other Operating Expenses | 649,275 | 507,028 | 283,127 | 394,844 | 579,049 | 296,903 |
Total Operating Expenses | 1,908,909 | 1,659,191 | 1,153,560 | 1,121,889 | 1,262,363 | 904,090 |
Operating Income | 8,405,561 | 7,496,621 | 4,986,264 | 3,194,919 | 3,208,902 | 3,898,293 |
Currency Exchange Gains | -4,530 | - | - | - | 12,602 | -9,969 |
Other Non-Operating Income (Expenses) | 51,299 | 45,672 | 26,270 | 17,184 | 35,070 | 10,023 |
EBT Excluding Unusual Items | 8,452,330 | 7,542,293 | 5,012,533 | 3,212,104 | 3,256,574 | 3,898,348 |
Gain (Loss) on Sale of Investments | -831,191 | -433,589 | -210,428 | -183,806 | -198,917 | -88,462 |
Pretax Income | 7,621,139 | 7,108,704 | 4,802,106 | 3,028,297 | 3,057,657 | 3,809,886 |
Income Tax Expense | 1,529,005 | 1,425,372 | 952,411 | 624,854 | 630,993 | 743,755 |
Net Income | 6,092,134 | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 |
Net Income to Common | 6,092,134 | 5,683,332 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 |
Net Income Growth | 50.25% | 47.63% | 60.17% | -0.96% | -20.86% | 42.46% |
Shares Outstanding (Basic) | 2,715 | 2,513 | 2,353 | - | - | - |
Shares Outstanding (Diluted) | 2,726 | 2,513 | 2,353 | - | - | - |
Shares Change (YoY) | 14.23% | 6.84% | - | - | - | - |
EPS (Basic) | 2243.55 | 2261.15 | 1636.40 | - | - | - |
EPS (Diluted) | 2234.57 | 2261.15 | 1636.40 | - | - | - |
EPS Growth | 31.53% | 38.18% | - | - | - | - |
Free Cash Flow | -25,385,343 | -20,690,994 | -4,195,340 | -9,354,366 | 4,985,946 | -10,533,511 |
Free Cash Flow Per Share | -9311.23 | -8232.03 | -1783.33 | - | - | - |
Dividend Per Share | 416.667 | 416.667 | - | - | - | - |
Operating Margin | 81.49% | 81.88% | 81.21% | 74.01% | 71.77% | 81.17% |
Profit Margin | 59.06% | 62.07% | 62.70% | 55.68% | 54.27% | 63.85% |
Free Cash Flow Margin | -246.11% | -225.99% | -68.33% | -216.70% | 111.51% | -219.34% |
Effective Tax Rate | 20.06% | 20.05% | 19.83% | 20.63% | 20.64% | 19.52% |
Revenue as Reported | 13,057,085 | 11,217,427 | 7,615,253 | 5,257,071 | 5,218,182 | 5,194,714 |