Thuduc Housing Development Corporation (HOSE:TDH)
Vietnam · Delayed Price · Currency is VND 4,940.00
-220.00 (-4.26%)
At close: Aug 15, 2025
HOSE:TDH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 44,700 | 48,997 | 120,442 | 172,747 | 487,215 | 1,961,050 | Upgrade | |
Revenue Growth (YoY) | -45.41% | -59.32% | -30.28% | -64.54% | -75.16% | -50.09% | Upgrade |
Cost of Revenue | 20,088 | 27,996 | 103,719 | 84,542 | 603,371 | 1,751,292 | Upgrade |
Gross Profit | 24,612 | 21,001 | 16,722 | 88,205 | -116,156 | 209,758 | Upgrade |
Selling, General & Admin | 336,826 | 358,320 | 50,456 | 30,075 | -112,878 | 458,965 | Upgrade |
Operating Expenses | 336,826 | 358,320 | 50,456 | 69,130 | -105,447 | 466,494 | Upgrade |
Operating Income | -312,214 | -337,320 | -33,734 | 19,075 | -10,709 | -256,736 | Upgrade |
Interest Expense | -22.29 | - | -0 | - | -208,812 | -91,049 | Upgrade |
Interest & Investment Income | 4,820 | 3,205 | 3,503 | 14,189 | 66,466 | 13,693 | Upgrade |
Earnings From Equity Investments | 1.3 | 8.16 | - | - | 2,297 | 13,601 | Upgrade |
Other Non Operating Income (Expenses) | 57,308 | 32,362 | -6,957 | -591.87 | -567,741 | -8,826 | Upgrade |
EBT Excluding Unusual Items | -250,107 | -301,745 | -37,187 | 32,671 | -718,499 | -329,317 | Upgrade |
Gain (Loss) on Sale of Investments | -953.11 | -953.11 | -30,856 | -19,243 | -194,796 | 45,756 | Upgrade |
Gain (Loss) on Sale of Assets | 0.57 | 0.57 | 221.27 | 199.18 | 42,703 | 35.09 | Upgrade |
Other Unusual Items | -664.93 | -664.93 | 5,896 | 4,163 | 6,784 | 1,769 | Upgrade |
Pretax Income | -251,725 | -303,362 | -61,926 | 17,791 | -863,807 | -281,757 | Upgrade |
Income Tax Expense | 838.54 | 1,341 | 826.77 | 9,670 | 26,690 | 28,084 | Upgrade |
Earnings From Continuing Operations | -252,563 | -304,703 | -62,753 | 8,121 | -890,497 | -309,841 | Upgrade |
Minority Interest in Earnings | 18.41 | 13.59 | 317.27 | -3,186 | -51,558 | -53,585 | Upgrade |
Net Income | -252,545 | -304,690 | -62,436 | 4,935 | -942,055 | -363,426 | Upgrade |
Net Income to Common | -252,545 | -304,690 | -62,436 | 4,935 | -942,055 | -363,426 | Upgrade |
Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 | Upgrade |
Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 113 | Upgrade |
EPS (Basic) | -2241.80 | -2704.68 | -554.23 | 43.80 | -8362.46 | -3226.07 | Upgrade |
EPS (Diluted) | -2241.86 | -2705.00 | -554.23 | 43.80 | -8362.46 | -3226.07 | Upgrade |
Free Cash Flow | -3,297 | 36,361 | -83,501 | 148,441 | -220,137 | 52,491 | Upgrade |
Free Cash Flow Per Share | -29.27 | 322.77 | -741.22 | 1317.68 | -1954.12 | 465.96 | Upgrade |
Gross Margin | 55.06% | 42.86% | 13.88% | 51.06% | -23.84% | 10.70% | Upgrade |
Operating Margin | -698.46% | -688.45% | -28.01% | 11.04% | -2.20% | -13.09% | Upgrade |
Profit Margin | -564.98% | -621.86% | -51.84% | 2.86% | -193.36% | -18.53% | Upgrade |
Free Cash Flow Margin | -7.38% | 74.21% | -69.33% | 85.93% | -45.18% | 2.68% | Upgrade |
EBITDA | -306,623 | -331,709 | -28,612 | 24,497 | 10,079 | -222,170 | Upgrade |
EBITDA Margin | - | - | -23.76% | 14.18% | 2.07% | -11.33% | Upgrade |
D&A For EBITDA | 5,590 | 5,611 | 5,121 | 5,423 | 20,788 | 34,566 | Upgrade |
EBIT | -312,214 | -337,320 | -33,734 | 19,075 | -10,709 | -256,736 | Upgrade |
EBIT Margin | - | - | -28.01% | 11.04% | -2.20% | -13.09% | Upgrade |
Effective Tax Rate | - | - | - | 54.35% | - | - | Upgrade |
Revenue as Reported | 44,700 | 48,997 | 120,442 | 172,747 | 487,215 | 1,961,050 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.