Tien Giang Investment and Construction JSC (HOSE:THG)

HOSE:THG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,554,939	1,284,123	901,097	785,579	1,319,230	817,451
Market Cap Growth	35.46%	42.51%	14.70%	-40.45%	61.38%	40.75%
Enterprise Value	1,929,232	1,588,740	1,127,749	934,937	1,549,305	899,012
Last Close Price	49950.00	39926.72	26151.99	21235.09	34226.87	20336.13
PE Ratio	9.58	9.63	8.05	6.01	10.96	5.19
PS Ratio	0.67	0.69	0.54	0.48	1.00	0.46
PB Ratio	1.99	1.76	1.31	1.22	2.49	1.66
P/TBV Ratio	2.11	1.87	1.40	1.31	2.69	1.81
P/FCF Ratio	205.98	10.10	11.65	-	23.17	15.47
P/OCF Ratio	4.10	4.91	9.59	22.91	13.00	3.63
EV/Sales Ratio	0.83	0.85	0.68	0.57	1.18	0.50
EV/EBITDA Ratio	6.27	6.74	5.34	4.03	6.97	3.55
EV/EBIT Ratio	8.30	8.77	7.11	5.06	9.05	4.31
EV/FCF Ratio	255.56	12.50	14.59	-	27.21	17.01
Debt / Equity Ratio	0.80	0.68	0.71	0.77	0.84	0.75
Debt / EBITDA Ratio	2.02	2.09	2.30	2.12	1.99	1.46
Debt / FCF Ratio	82.24	3.88	6.28	-	7.78	7.02
Asset Turnover	1.06	0.93	0.90	0.97	0.88	1.33
Inventory Turnover	2.20	1.80	1.90	2.43	2.51	3.95
Quick Ratio	0.48	0.46	0.52	0.58	0.62	0.54
Current Ratio	1.31	1.28	1.33	1.38	1.21	1.12
Return on Equity (ROE)	23.82%	20.34%	17.87%	24.55%	25.11%	37.93%
Return on Assets (ROA)	6.64%	5.62%	5.36%	6.79%	7.12%	9.70%
Return on Capital (ROIC)	11.14%	9.44%	8.60%	10.96%	11.64%	16.18%
Return on Capital Employed (ROCE)	18.90%	18.70%	18.40%	19.40%	22.00%	29.00%
Earnings Yield	10.43%	11.04%	12.95%	18.09%	9.71%	20.50%
FCF Yield	0.49%	9.90%	8.58%	-2.34%	4.32%	6.46%
Dividend Yield	5.34%	6.68%	5.64%	6.04%	3.75%	-
Payout Ratio	51.89%	48.56%	51.34%	44.95%	69.17%	48.06%
Buyback Yield / Dilution	-0.00%	-	0.00%	-5.13%	0.50%	4.41%
Total Shareholder Return	5.33%	6.68%	5.64%	0.91%	4.24%	4.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.