HOSE:TIP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2012	FY 2011	FY 2010
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Market Capitalization	1,238,400	1,384,667	1,553,688	-	-	-
Market Cap Growth	-8.85%	-10.88%	-	-	-	-
Enterprise Value	1,139,358	1,221,773	1,390,794	-	-	-
Last Close Price	19050.00	19391.73	20269.46	-	-	-
PE Ratio	7.98	7.59	9.49	-	-	-
PS Ratio	9.57	8.25	9.85	-	-	-
PB Ratio	0.66	0.76	0.89	-	-	-
P/TBV Ratio	0.67	0.78	0.91	-	-	-
P/FCF Ratio	25.50	28.96	213.67	-	-	-
P/OCF Ratio	24.59	27.91	122.76	-	-	-
EV/Sales Ratio	8.80	7.28	8.82	-	-	-
EV/EBITDA Ratio	17.88	16.65	22.56	-	-	-
EV/EBIT Ratio	19.79	18.23	24.98	-	-	-
EV/FCF Ratio	23.46	25.56	191.27	-	-	-
Debt / Equity Ratio	-	-	-	0.32	0.12	0.11
Debt / EBITDA Ratio	-	-	-	2.05	0.80	0.93
Debt / FCF Ratio	-	-	-	2.48	1.72	1.42
Net Debt / Equity Ratio	-0.07	-0.05	-0.08	0.27	0.11	0.02
Net Debt / EBITDA Ratio	-2.26	-1.31	-2.19	1.73	0.73	0.16
Net Debt / FCF Ratio	-2.78	-2.02	-18.54	2.08	1.58	0.24
Asset Turnover	-	0.08	-	0.33	0.19	0.17
Inventory Turnover	-	0.49	-	0.67	0.54	31.75
Quick Ratio	12.24	1.52	22.28	0.29	0.20	0.54
Current Ratio	15.76	4.69	27.80	2.01	1.58	0.61
Return on Equity (ROE)	-	10.50%	-	9.12%	10.04%	8.89%
Return on Assets (ROA)	-	2.04%	-	5.75%	6.13%	3.91%
Return on Invested Capital (ROIC)	2.48%	3.26%	4.40%	8.88%	9.66%	6.39%
Return on Capital Employed (ROCE)	2.60%	3.40%	2.90%	10.10%	12.10%	7.30%
Earnings Yield	12.54%	13.18%	11.20%	-	-	-
FCF Yield	3.92%	3.45%	0.47%	-	-	-
Dividend Yield	7.75%	-	7.40%	-	-	-
Payout Ratio	56.07%	12.25%	83.68%	63.48%	83.10%	36.85%
Buyback Yield / Dilution	-275.01%	-	-275.07%	-	-	0.03%
Total Shareholder Return	-267.26%	-	-267.67%	-	-	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.