TIP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Oct '24 Oct 1, 2024	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Debt / Equity Ratio	0.07	0.32	0.12	0.11	0.10	0.10
Debt / EBITDA Ratio	-	2.05	0.80	0.93	1.21	1.14
Debt / FCF Ratio	-	2.47	1.72	1.42	3.41	1.06
Asset Turnover	-	0.33	0.19	0.17	0.12	-
Inventory Turnover	-	0.67	0.54	31.75	238.63	-
Quick Ratio	0.39	0.29	0.20	0.54	1.54	3.02
Current Ratio	2.04	2.01	1.58	0.61	1.63	3.04
Return on Equity (ROE)	-	9.12%	10.04%	8.89%	8.47%	-
Return on Assets (ROA)	-	5.75%	6.13%	3.91%	1.76%	-
Return on Capital (ROIC)	-	6.84%	6.87%	4.37%	1.97%	-
Payout Ratio	0.00%	63.48%	83.11%	36.85%	177.77%	-
Buyback Yield / Dilution	0.03%	-	-	0.03%	-0.04%	-
Total Shareholder Return	6.50%	-	-	0.03%	-0.04%	-

Source: S&P Capital IQ. Standard template. Financial Sources.