Thien Long Group Corporation (HOSE:TLG)
Vietnam flag Vietnam · Delayed Price · Currency is VND
52,800
+200 (0.38%)
At close: Jun 5, 2025

Thien Long Group Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,744,3863,758,5853,461,8733,520,8582,668,2752,684,552
Upgrade
Revenue Growth (YoY)
11.71%8.57%-1.68%31.95%-0.61%-17.46%
Upgrade
Cost of Revenue
2,072,7282,083,1851,949,3351,996,7821,541,1121,654,811
Upgrade
Gross Profit
1,671,6581,675,4011,512,5391,524,0761,127,1631,029,741
Upgrade
Selling, General & Admin
1,131,9321,126,8471,087,3921,057,912797,067743,533
Upgrade
Operating Expenses
1,131,9321,126,8471,087,3921,057,912797,067743,533
Upgrade
Operating Income
539,726548,554425,146466,164330,095286,208
Upgrade
Interest Expense
-15,097-13,516-17,850-8,882-7,020-11,854
Upgrade
Interest & Investment Income
29,11727,68625,69925,34824,57221,741
Upgrade
Earnings From Equity Investments
1,2001,200-4,000---
Upgrade
Currency Exchange Gain (Loss)
18,57318,35618,07518,5504,0281,240
Upgrade
Other Non Operating Income (Expenses)
-238.65985.573,2186,1712,9144,808
Upgrade
EBT Excluding Unusual Items
573,280583,265450,289507,351354,590302,143
Upgrade
Gain (Loss) on Sale of Investments
181.18181.18109.44-4,679850.21
Upgrade
Gain (Loss) on Sale of Assets
2,4933,4141,564-684.51-704.29644.52
Upgrade
Pretax Income
575,955586,861451,963506,667358,565303,637
Upgrade
Income Tax Expense
125,680126,66395,788105,72981,85763,792
Upgrade
Earnings From Continuing Operations
450,274460,198356,174400,937276,707239,845
Upgrade
Minority Interest in Earnings
1,9531,4702,766433.49--
Upgrade
Net Income
452,228461,668358,941401,371276,707239,845
Upgrade
Preferred Dividends & Other Adjustments
45,22346,16735,89440,13727,67123,985
Upgrade
Net Income to Common
407,005415,501323,046361,234249,037215,861
Upgrade
Net Income Growth
30.49%28.62%-10.57%45.05%15.37%-31.29%
Upgrade
Shares Outstanding (Basic)
868686868686
Upgrade
Shares Outstanding (Diluted)
868686868686
Upgrade
Shares Change (YoY)
0.64%0.90%0.13%--1.12%
Upgrade
EPS (Basic)
4707.794806.063770.174221.312910.192522.50
Upgrade
EPS (Diluted)
4707.004806.003770.004220.912910.002522.50
Upgrade
EPS Growth
22.97%27.48%-10.68%45.05%15.36%-32.06%
Upgrade
Free Cash Flow
270,383275,918142,136119,571163,141283,482
Upgrade
Free Cash Flow Per Share
3127.493191.521658.821397.281906.443312.72
Upgrade
Dividend Per Share
--3636.3643181.8181818.1821818.182
Upgrade
Dividend Growth
--14.29%75.00%--
Upgrade
Gross Margin
44.64%44.57%43.69%43.29%42.24%38.36%
Upgrade
Operating Margin
14.41%14.59%12.28%13.24%12.37%10.66%
Upgrade
Profit Margin
10.87%11.05%9.33%10.26%9.33%8.04%
Upgrade
Free Cash Flow Margin
7.22%7.34%4.11%3.40%6.11%10.56%
Upgrade
EBITDA
629,773640,157515,049548,650414,015366,635
Upgrade
EBITDA Margin
16.82%17.03%14.88%15.58%15.52%13.66%
Upgrade
D&A For EBITDA
90,04791,60389,90382,48683,91980,427
Upgrade
EBIT
539,726548,554425,146466,164330,095286,208
Upgrade
EBIT Margin
14.41%14.59%12.28%13.24%12.37%10.66%
Upgrade
Effective Tax Rate
21.82%21.58%21.19%20.87%22.83%21.01%
Upgrade
Revenue as Reported
3,754,4863,768,6853,461,8733,520,8582,668,2752,684,552
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.