Thong Nhat Rubber JSC (HOSE:TNC)
Vietnam · Delayed Price · Currency is VND 31,850
0.00 (0.00%)
At close: Jul 22, 2026
Thong Nhat Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 199,056 | 165,987 | 143,178 | 129,523 | 63,873 | 142,048 | |
Revenue Growth (YoY) | 42.71% | 15.93% | 10.54% | 102.78% | -55.03% | -25.66% |
Cost of Revenue | 137,748 | 123,428 | 104,111 | 107,950 | 64,229 | 125,825 |
Gross Profit | 61,308 | 42,559 | 39,067 | 21,573 | -355.37 | 16,222 |
Selling, General & Admin | 26,813 | 24,577 | 21,303 | 13,128 | 7,984 | 6,891 |
Operating Expenses | 26,813 | 24,577 | 21,303 | 13,128 | 7,984 | 6,891 |
Operating Income | 34,495 | 17,982 | 17,764 | 8,445 | -8,339 | 9,331 |
Interest Expense | - | - | - | -465.78 | - | - |
Interest & Investment Income | 4,170 | 17,269 | 17,170 | 24,444 | 12,076 | 15,416 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.77 | 3.94 |
Other Non Operating Income (Expenses) | -3,764 | -451.36 | -10.84 | -2,802 | -137.19 | -90.32 |
EBT Excluding Unusual Items | 34,902 | 34,800 | 34,923 | 29,620 | 3,601 | 24,661 |
Gain (Loss) on Sale of Assets | 22,405 | 22,405 | 11,398 | 7,540 | 17,772 | 15,639 |
Other Unusual Items | - | - | - | - | - | 124.93 |
Pretax Income | 57,307 | 57,206 | 46,321 | 37,161 | 21,373 | 40,425 |
Income Tax Expense | 5,777 | 7,960 | 5,911 | 4,322 | 3,872 | 6,215 |
Net Income | 51,530 | 49,245 | 40,410 | 32,839 | 17,501 | 34,210 |
Preferred Dividends & Other Adjustments | 12,606 | 12,606 | 9,536 | 10,169 | - | - |
Net Income to Common | 38,924 | 36,639 | 30,874 | 22,670 | 17,501 | 34,210 |
Net Income Growth | -20.69% | 21.87% | 23.05% | 87.63% | -48.84% | -51.99% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
EPS (Basic) | 2022.03 | 1903.32 | 1603.84 | 1177.65 | 909.16 | 1777.14 |
EPS (Diluted) | 2021.99 | 1903.00 | 1603.84 | 1177.65 | 909.16 | 1777.14 |
EPS Growth | -28.32% | 18.65% | 36.19% | 29.53% | -48.84% | -51.99% |
Free Cash Flow | -11,628 | -3,454 | -11,362 | 4,210 | -2,244 | -46,322 |
Free Cash Flow Per Share | -604.06 | -179.44 | -590.26 | 218.69 | -116.57 | -2406.33 |
Dividend Per Share | 1600.000 | 1600.000 | 1200.000 | - | 500.000 | 1400.000 |
Dividend Growth | - | 33.33% | - | - | -64.29% | -30.00% |
Gross Margin | 30.80% | 25.64% | 27.29% | 16.66% | -0.56% | 11.42% |
Operating Margin | 17.33% | 10.83% | 12.41% | 6.52% | -13.05% | 6.57% |
Profit Margin | 19.55% | 22.07% | 21.56% | 17.50% | 27.40% | 24.08% |
Free Cash Flow Margin | -5.84% | -2.08% | -7.94% | 3.25% | -3.51% | -32.61% |
EBITDA | 40,886 | 26,686 | 27,623 | 18,158 | -1,416 | 16,668 |
EBITDA Margin | 20.54% | 16.08% | 19.29% | 14.02% | -2.22% | 11.73% |
D&A For EBITDA | 6,390 | 8,704 | 9,859 | 9,713 | 6,923 | 7,337 |
EBIT | 34,495 | 17,982 | 17,764 | 8,445 | -8,339 | 9,331 |
EBIT Margin | 17.33% | 10.83% | 12.41% | 6.52% | -13.05% | 6.57% |
Effective Tax Rate | 10.08% | 13.91% | 12.76% | 11.63% | 18.11% | 15.38% |
Revenue as Reported | 199,056 | 165,987 | 143,178 | 129,523 | 63,873 | 142,048 |