TNT Group JSC (HOSE:TNT)
Vietnam · Delayed Price · Currency is VND 9,590.00
-10.00 (-0.10%)
At close: Nov 4, 2026
TNT Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 930,465 | 1,015,694 | 918,232 | 637,509 | 21,407 | 15,470 | |
Revenue Growth | 47.68% | 10.61% | 44.03% | 2878.02% | 38.38% | -60.43% |
Cost of Revenue | 813,223 | 974,269 | 908,165 | 619,339 | 21,095 | 15,355 |
Gross Profit | 117,242 | 41,425 | 10,068 | 18,170 | 312.59 | 114.59 |
Selling, General & Admin | 12,658 | -3,901 | -5,760 | 8,232 | -4,485 | 14,883 |
Operating Expenses | 12,658 | -3,901 | -5,760 | 8,232 | -4,485 | 14,883 |
Operating Income | 104,584 | 45,326 | 15,828 | 9,938 | 4,798 | -14,768 |
Interest Expense | -4,363 | -4,831 | -66,211 | -35,035 | -0.33 | - |
Interest & Investment Income | 1,549 | 2,370 | 68,110 | 3,457 | 17.34 | 2,874 |
Earnings From Equity Investments | 0.53 | - | - | - | - | -5,360 |
Currency Exchange Gain (Loss) | -503.13 | -503.13 | 35.41 | 271.71 | - | - |
Other Non Operating Income (Expenses) | -28,746 | 3,090 | -2,600 | 39,598 | -1.1 | -1,057 |
EBT Excluding Unusual Items | 72,521 | 45,452 | 15,164 | 18,231 | 4,814 | -18,311 |
Gain (Loss) on Sale of Investments | -13,048 | -20,975 | -11,399 | 4,429 | - | - |
Gain (Loss) on Sale of Assets | 948.22 | - | -1,816 | - | - | -1,019 |
Pretax Income | 60,421 | 24,477 | 1,949 | 22,659 | 4,814 | -19,330 |
Income Tax Expense | 17,458 | 4,660 | 2,024 | 3,979 | - | 59.78 |
Earnings From Continuing Operations | 42,963 | 19,817 | -75.28 | 18,680 | 4,814 | -19,390 |
Minority Interest in Earnings | -33,412 | -6,130 | 438.83 | -3,377 | 34 | -10.78 |
Net Income | 9,551 | 13,687 | 363.55 | 15,303 | 4,848 | -19,401 |
Net Income to Common | 9,551 | 13,687 | 363.55 | 15,303 | 4,848 | -19,401 |
Net Income Growth | 153.37% | 3664.87% | -97.62% | 215.69% | - | - |
Shares Outstanding (Basic) | - | 51 | 51 | 51 | 9 | 9 |
Shares Outstanding (Diluted) | - | 51 | 51 | 51 | 9 | 9 |
Shares Change | - | - | - | 500.00% | - | - |
EPS (Basic) | - | 268.37 | 7.13 | 300.07 | 570.31 | -2282.43 |
EPS (Diluted) | - | 268.00 | 7.00 | 300.00 | 570.31 | -2282.43 |
EPS Growth | - | 3728.57% | -97.67% | -47.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | 81,656 | -209,774 | -172,147 | -892,363 | -296.89 | 12,006 |
Free Cash Flow Per Share | - | -4113.21 | -3375.43 | -17497.31 | -34.93 | 1412.52 |
Gross Margin | 12.60% | 4.08% | 1.10% | 2.85% | 1.46% | 0.74% |
Operating Margin | 11.24% | 4.46% | 1.72% | 1.56% | 22.41% | -95.47% |
Profit Margin | 1.03% | 1.35% | 0.04% | 2.40% | 22.64% | -125.41% |
Free Cash Flow Margin | 8.78% | -20.65% | -18.75% | -139.98% | -1.39% | 77.61% |
EBITDA | 105,127 | 45,583 | 16,031 | 10,089 | 4,836 | -14,731 |
EBITDA Margin | 11.30% | 4.49% | 1.75% | 1.58% | 22.59% | -95.22% |
D&A For EBITDA | 542.47 | 257.5 | 203.05 | 150.85 | 37.91 | 37.91 |
EBIT | 104,584 | 45,326 | 15,828 | 9,938 | 4,798 | -14,768 |
EBIT Margin | 11.24% | 4.46% | 1.72% | 1.56% | 22.41% | -95.47% |
Effective Tax Rate | 28.89% | 19.04% | 103.86% | 17.56% | - | - |
Revenue as Reported | 930,465 | 1,015,694 | 918,232 | 637,509 | 21,407 | 15,470 |