Tay Ninh Rubber JSC (HOSE:TRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
74,500
-400 (-0.53%)
At close: Jul 24, 2026

Tay Ninh Rubber JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
887,983843,795744,135562,679523,464417,464
Revenue Growth
2.50%13.39%32.25%7.49%25.39%15.47%
Gross Profit
281,951293,834270,894114,823106,97098,839
Operating Income
174,340187,859212,19661,62566,65061,847
Net Income
287,062250,577221,28567,59149,81364,795
Earnings Per Share
9617.448520.717597.762320.741710.322224.73
EPS Growth
-6.13%12.15%227.39%35.69%-23.12%-0.27%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Vietnam
617,800
Overseas
225,996
Total
843,795

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
558,104481,295260,095106,30475,881112,635
Total Debt
--46,014209,541252,271265,873
Net Cash (Debt)
558,104481,295214,081-103,237-176,391-153,238
Net Cash Growth
92.56%124.82%----
Net Cash Per Share
18698.1816366.157350.42-3544.62-6056.33-5261.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
162,567205,074286,97978,66633,31221,344
Capital Expenditures
-9,631-9,895-18,575-19,565-26,755-36,476
Free Cash Flow
152,936195,179268,40459,1016,558-15,132
Free Cash Flow Growth
-52.33%-27.28%354.14%801.24%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
31.75%34.82%36.40%20.41%20.43%23.68%
Operating Margin
19.63%22.26%28.52%10.95%12.73%14.82%
Pretax Margin
34.95%32.01%32.50%13.23%17.03%27.13%
Profit Margin
32.33%29.70%29.74%12.01%9.52%15.52%
FCF Margin
17.22%23.13%36.07%10.50%1.25%-3.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
3000.0003000.0002500.000900.0001000.0001900.000
Dividend Per Share Growth
20.00%20.00%177.78%-10.00%-47.37%0%
Dividend Yield
4.01%3.90%4.82%3.07%3.48%4.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
7.759.227.0813.4017.8320.20
Forward PE
-9.279.279.279.279.27
P/FCF Ratio
14.6111.845.8415.33135.46-
PS Ratio
2.522.742.111.611.703.14