Tay Ninh Rubber JSC (HOSE:TRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
19,800
-800 (-3.88%)
At close: Nov 3, 2026

Tay Ninh Rubber JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
951,988843,795744,135562,679523,464417,464
Revenue Growth
7.58%13.39%32.25%7.49%25.39%15.47%
Gross Profit
310,142293,834270,894114,823106,97098,839
Operating Income
195,083187,859212,19661,62566,65061,847
Net Income
274,071250,577221,28567,59149,81364,795
Earnings Per Share
2329.882130.181899.44580.18427.58556.18
EPS Growth
-18.98%12.15%227.39%35.69%-23.12%-0.27%

Revenue by Geography

Fiscal Year
FY 2025
Period EndingDec '25
Vietnam
617,800
Overseas
225,996
Total
843,795

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
601,299481,295260,095106,30475,881112,635
Total Debt
--46,014209,541252,271265,873
Net Cash (Debt)
601,299481,295214,081-103,237-176,391-153,238
Net Cash Growth
26.73%124.82%----
Net Cash Per Share
5111.654091.541837.60-886.15-1514.08-1315.35

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
173,549205,074286,97978,66633,31221,344
Capital Expenditures
-20,957-9,895-18,575-19,565-26,755-36,476
Free Cash Flow
152,592195,179268,40459,1016,558-15,132
Free Cash Flow Growth
-48.66%-27.28%354.14%801.24%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
32.58%34.82%36.40%20.41%20.43%23.68%
Operating Margin
20.49%22.26%28.52%10.95%12.73%14.82%
Pretax Margin
30.62%32.01%32.50%13.23%17.03%27.13%
Profit Margin
28.79%29.70%29.74%12.01%9.52%15.52%
FCF Margin
16.03%23.13%36.07%10.50%1.25%-3.62%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Dividend Per Share
750.000750.000625.000225.000250.000475.000
Dividend Per Share Growth
20.00%20.00%177.78%-10.00%-47.37%0%
Dividend Yield
3.79%3.90%4.65%2.89%3.28%4.23%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
PE Ratio
8.509.227.0813.4017.8320.20
Forward PE
3.779.279.279.279.279.27
P/FCF Ratio
15.5711.845.8415.33135.46-
PS Ratio
2.502.742.111.611.703.14