Power Engineering Consulting Joint Stock Company 2 (HOSE:TV2)
Vietnam
· Delayed Price · Currency is VND 33,800
+1,300 (4.00%)
At close: Feb 21, 2025
HOSE:TV2 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,336,238 | 1,061,340 | 1,322,051 | 3,629,141 | 3,346,395 | Upgrade
|
| Revenue Growth (YoY) | 25.90% | -19.72% | -63.57% | 8.45% | 0.75% | Upgrade
|
| Cost of Revenue | 1,142,912 | 852,156 | 1,136,169 | 3,298,433 | 2,917,913 | Upgrade
|
| Gross Profit | 193,326 | 209,183 | 185,882 | 330,707 | 428,482 | Upgrade
|
| Selling, General & Admin | 118,522 | 138,339 | 129,292 | 49,785 | 156,908 | Upgrade
|
| Operating Expenses | 118,522 | 138,339 | 129,292 | 49,785 | 156,908 | Upgrade
|
| Operating Income | 74,804 | 70,844 | 56,590 | 280,922 | 271,574 | Upgrade
|
| Interest Expense | -8,076 | -6,834 | -6,098 | -5,704 | -3,745 | Upgrade
|
| Interest & Investment Income | 17,502 | 23,086 | 28,983 | 46,201 | 41,782 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,391 | 1,180 | -3,346 | 4,552 | 3,719 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,220 | 1,142 | 16,893 | 11,360 | 15,402 | Upgrade
|
| EBT Excluding Unusual Items | 86,840 | 89,419 | 93,023 | 337,332 | 328,731 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,784 | -23,911 | -29,677 | 378.25 | -18.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1,924 | Upgrade
|
| Pretax Income | 80,056 | 65,507 | 63,346 | 337,710 | 326,788 | Upgrade
|
| Income Tax Expense | 15,366 | 12,361 | 10,460 | 65,953 | 64,590 | Upgrade
|
| Net Income | 64,690 | 53,146 | 52,887 | 271,756 | 262,199 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 8,200 | 27,771 | 26,220 | Upgrade
|
| Net Income to Common | 64,690 | 53,146 | 44,687 | 243,986 | 235,979 | Upgrade
|
| Net Income Growth | 21.72% | 0.49% | -80.54% | 3.65% | 2.77% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 958.00 | 787.04 | 661.77 | 3613.20 | 3494.58 | Upgrade
|
| EPS (Diluted) | 958.00 | 787.00 | 661.77 | 3613.00 | 3494.58 | Upgrade
|
| EPS Growth | 21.73% | 18.92% | -81.68% | 3.39% | -7.51% | Upgrade
|
| Free Cash Flow | 171,758 | -170,251 | -35,319 | -353,122 | 357,297 | Upgrade
|
| Free Cash Flow Per Share | 2543.58 | -2521.26 | -523.04 | -5229.41 | 5291.15 | Upgrade
|
| Dividend Per Share | - | 1000.000 | 1000.000 | 666.667 | 533.333 | Upgrade
|
| Dividend Growth | - | 0% | 50.00% | 25.00% | - | Upgrade
|
| Gross Margin | 14.47% | 19.71% | 14.06% | 9.11% | 12.80% | Upgrade
|
| Operating Margin | 5.60% | 6.67% | 4.28% | 7.74% | 8.12% | Upgrade
|
| Profit Margin | 4.84% | 5.01% | 3.38% | 6.72% | 7.05% | Upgrade
|
| Free Cash Flow Margin | 12.85% | -16.04% | -2.67% | -9.73% | 10.68% | Upgrade
|
| EBITDA | 120,705 | 115,884 | 101,170 | 323,034 | 301,883 | Upgrade
|
| EBITDA Margin | 9.03% | 10.92% | 7.65% | 8.90% | 9.02% | Upgrade
|
| D&A For EBITDA | 45,901 | 45,040 | 44,580 | 42,112 | 30,309 | Upgrade
|
| EBIT | 74,804 | 70,844 | 56,590 | 280,922 | 271,574 | Upgrade
|
| EBIT Margin | 5.60% | 6.67% | 4.28% | 7.74% | 8.12% | Upgrade
|
| Effective Tax Rate | 19.19% | 18.87% | 16.51% | 19.53% | 19.76% | Upgrade
|
| Revenue as Reported | 1,336,238 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.