Thien Viet Securities JSC (HOSE:TVS)
Vietnam · Delayed Price · Currency is VND 12,000
-400 (-3.23%)
At close: Nov 3, 2026
Thien Viet Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 363,234 | 304,917 | 531,610 | 770,109 | 473,001 | 227,866 |
Total Interest Expense | 234,583 | 220,326 | 177,572 | 203,869 | 179,677 | 89,763 |
Net Interest Income | 128,651 | 84,591 | 354,038 | 566,241 | 293,325 | 138,103 |
Brokerage Commission | 16,540 | 21,158 | 22,519 | 18,240 | 29,034 | 49,036 |
Trading & Principal Transactions | -49,328 | -48,753 | -44,321 | -27,339 | -10,771 | -18,509 |
Asset Management Fee | 754.87 | 671.85 | 8,788 | 581.14 | 29,551 | 13,788 |
Gain on Sale of Investments (Rev) | 385,185 | 577,480 | 550,797 | 517,343 | 439,017 | 678,379 |
Other Revenue | 164,521 | 137,530 | 49,604 | 25,785 | 53,662 | 74,340 |
| 646,324 | 772,677 | 941,425 | 1,100,851 | 833,817 | 935,136 | |
Revenue Growth | -23.82% | -17.93% | -14.48% | 32.02% | -10.84% | 80.86% |
Salaries & Employee Benefits | 14,023 | 39,754 | 42,860 | 44,947 | 20,345 | 25,315 |
Cost of Services Provided | 109,211 | 84,494 | 76,611 | 63,538 | 82,729 | 92,729 |
Other Operating Expenses | 13,872 | 15,161 | 234,704 | 17,845 | 21,222 | 21,904 |
Total Operating Expenses | 137,419 | 140,753 | 355,139 | 126,996 | 124,296 | 140,231 |
Operating Income | 508,904 | 631,924 | 586,286 | 973,855 | 709,520 | 794,905 |
Currency Exchange Gains | 747 | 740.72 | 0.39 | 146.62 | -20,655 | -4,492 |
Other Non-Operating Income (Expenses) | -243.75 | - | - | -406,155 | -242,105 | -51,886 |
EBT Excluding Unusual Items | 509,408 | 632,665 | 586,286 | 567,847 | 446,760 | 738,527 |
Gain (Loss) on Sale of Investments | -451,572 | -279,578 | -242,494 | -254,937 | -394,315 | -94,516 |
Pretax Income | 57,836 | 353,087 | 343,792 | 312,910 | 52,445 | 644,011 |
Income Tax Expense | 35,894 | 66,259 | 62,158 | 61,201 | 8,266 | 126,918 |
Earnings From Continuing Ops. | 21,942 | 286,829 | 281,634 | 251,709 | 44,179 | 517,092 |
Minority Interest in Earnings | -5,949 | -415.01 | -756.75 | -427.19 | -527.97 | -163.28 |
Net Income | 15,992 | 286,414 | 280,877 | 251,281 | 43,651 | 516,929 |
Preferred Dividends & Other Adjustments | - | - | 14,072 | 12,564 | - | - |
Net Income to Common | 15,992 | 286,414 | 266,805 | 238,717 | 43,651 | 516,929 |
Net Income Growth | -95.81% | 7.35% | 11.77% | 446.87% | -91.56% | 122.21% |
Shares Outstanding (Basic) | 233 | 204 | 200 | 199 | 196 | 196 |
Shares Outstanding (Diluted) | 233 | 204 | 200 | 199 | 196 | 196 |
Shares Change | 16.39% | 2.17% | 0.25% | 1.96% | -0.00% | 5.58% |
EPS (Basic) | 68.53 | 1401.97 | 1334.28 | 1196.77 | 223.13 | 2642.31 |
EPS (Diluted) | 68.17 | 1401.87 | 1334.28 | 1196.60 | 223.02 | 2642.31 |
EPS Growth | -96.42% | 5.07% | 11.51% | 436.53% | -91.56% | 110.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 46,873 | 644,370 | -452,309 | -1,320,161 | 163,347 | -533,696 |
Free Cash Flow Per Share | 200.87 | 3154.13 | -2261.98 | -6618.41 | 834.97 | -2728.02 |
Operating Margin | 78.74% | 81.78% | 62.28% | 88.46% | 85.09% | 85.00% |
Profit Margin | 2.47% | 37.07% | 28.34% | 21.68% | 5.24% | 55.28% |
Free Cash Flow Margin | 7.25% | 83.39% | -48.05% | -119.92% | 19.59% | -57.07% |
Effective Tax Rate | 62.06% | 18.77% | 18.08% | 19.56% | 15.76% | 19.71% |
Revenue as Reported | 1,696,573 | 1,007,500 | 1,149,510 | - | 1,022,130 | - |