HOSE:VAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2015	FY 2014	FY 2013
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	740,124	527,315	519,782	521,522	-	-
Market Cap Growth	37.41%	1.45%	-0.33%	-	-	-
Enterprise Value	371,457	328,328	320,795	296,884	-	-
Last Close Price	19650.00	13351.85	12300.91	7398.22	-	-
PE Ratio	6.02	8.66	8.23	8.00	-	-
PS Ratio	0.50	0.43	0.52	0.55	-	-
PB Ratio	1.28	1.01	1.03	1.11	-	-
P/TBV Ratio	1.28	1.01	1.03	1.11	-	-
P/FCF Ratio	3.24	1.03	-	-	-	-
P/OCF Ratio	3.15	1.03	-	-	-	-
EV/Sales Ratio	0.25	0.27	0.32	0.31	-	-
EV/EBITDA Ratio	2.64	4.32	5.63	3.79	-	-
EV/EBIT Ratio	2.70	4.53	6.07	4.09	-	-
EV/FCF Ratio	1.63	0.64	-	-	-	-
Debt / Equity Ratio	0.17	0.00	0.00	-	-	-
Debt / EBITDA Ratio	0.72	0.01	0.02	-	-	-
Debt / FCF Ratio	0.44	0.00	-	-	-	-
Asset Turnover	-	1.41	-	1.35	1.29	-
Inventory Turnover	-	2.16	-	2.22	2.13	-
Quick Ratio	1.11	1.03	0.73	0.87	1.05	0.82
Current Ratio	1.58	1.88	3.73	2.43	2.52	2.10
Return on Equity (ROE)	-	11.87%	-	14.09%	19.36%	-
Return on Assets (ROA)	-	5.22%	-	6.39%	6.43%	-
Return on Invested Capital (ROIC)	922.61%	30.81%	12.75%	23.95%	30.15%	39.23%
Return on Capital Employed (ROCE)	23.80%	13.90%	10.30%	15.50%	16.20%	22.10%
Earnings Yield	16.61%	11.55%	12.16%	12.50%	-	-
FCF Yield	30.83%	97.22%	-4.09%	-10.04%	-	-
Dividend Yield	5.01%	7.49%	-	-	-	-
Payout Ratio	30.64%	61.86%	53.63%	66.69%	51.00%	51.92%
Total Shareholder Return	5.01%	7.49%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.