HOSE:VAF Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2015	FY 2014
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Market Capitalization	843,704	696,809	527,315	519,782	521,522	-
Market Cap Growth	58.87%	32.14%	1.45%	-0.33%	-	-
Enterprise Value	289,228	328,142	328,328	320,795	296,884	-
Last Close Price	22400.00	18500.00	13351.85	12300.91	7398.22	-
PE Ratio	4.95	4.09	7.43	8.23	8.00	-
PS Ratio	0.52	0.43	0.43	0.52	0.55	-
PB Ratio	1.28	1.06	0.99	1.03	1.11	-
P/TBV Ratio	1.28	1.06	0.99	1.03	1.11	-
P/FCF Ratio	109.66	90.57	1.03	-	-	-
P/OCF Ratio	103.42	85.41	1.03	-	-	-
EV/Sales Ratio	0.18	0.20	0.27	0.32	0.31	-
EV/EBITDA Ratio	1.47	1.67	4.27	5.63	3.79	-
EV/EBIT Ratio	1.49	1.69	4.47	6.07	4.09	-
EV/FCF Ratio	37.59	42.65	0.64	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	-	-
Debt / EBITDA Ratio	0.00	0.00	0.01	0.02	-	-
Debt / FCF Ratio	0.09	0.09	0.00	-	-	-
Net Debt / Equity Ratio	-0.84	-0.84	-1.06	-0.17	-0.42	-0.56
Net Debt / EBITDA Ratio	-2.82	-2.82	-7.33	-1.51	-2.54	-3.17
Net Debt / FCF Ratio	-72.07	-72.07	-1.10	4.04	3.80	-7.01
Asset Turnover	1.41	1.41	1.41	-	1.35	1.29
Inventory Turnover	3.31	3.31	2.16	-	2.22	2.13
Quick Ratio	1.01	1.01	1.05	0.73	0.87	1.05
Current Ratio	1.63	1.63	1.90	3.73	2.43	2.52
Return on Equity (ROE)	28.67%	28.67%	13.69%	-	14.09%	19.36%
Return on Assets (ROA)	10.60%	10.60%	5.28%	-	6.39%	6.43%
Return on Invested Capital (ROIC)	99.42%	440.87%	30.31%	12.75%	23.95%	30.15%
Return on Capital Employed (ROCE)	29.50%	29.50%	13.80%	10.30%	15.50%	16.20%
Earnings Yield	20.20%	24.46%	13.45%	12.16%	12.50%	-
FCF Yield	0.91%	1.10%	97.22%	-4.09%	-10.04%	-
Dividend Yield	4.46%	-	7.49%	-	-	-
Payout Ratio	22.10%	22.10%	53.09%	53.63%	66.69%	51.00%
Total Shareholder Return	4.46%	-	7.49%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.