Vietnam Construction and Import-Export Joint Stock Corporation (HOSE:VCG)
Vietnam · Delayed Price · Currency is VND 15,800
-350 (-2.17%)
At close: Aug 13, 2026
HOSE:VCG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,355,318 | 16,071,173 | 12,870,215 | 12,703,778 | 8,452,855 | 5,749,000 | |
Revenue Growth | 13.66% | 24.87% | 1.31% | 50.29% | 47.03% | 3.56% |
Cost of Revenue | 14,182,837 | 13,800,559 | 10,889,100 | 11,522,823 | 7,535,864 | 4,919,563 |
Gross Profit | 2,172,481 | 2,270,614 | 1,981,116 | 1,180,955 | 916,991 | 829,437 |
Selling, General & Admin | 829,441 | 675,222 | 437,976 | 13,703 | 280,232 | 174,226 |
Operating Expenses | 829,441 | 675,222 | 437,976 | 13,703 | 280,232 | 174,226 |
Operating Income | 1,343,040 | 1,595,392 | 1,543,140 | 1,167,252 | 636,759 | 655,211 |
Interest Expense | -433,751 | -376,331 | -434,329 | -832,938 | -757,109 | -505,569 |
Interest & Investment Income | 844,473 | 524,926 | 203,558 | 302,137 | 391,582 | 272,453 |
Earnings From Equity Investments | 33,302 | -4,056 | -78,633 | -112,576 | -27,413 | 23,415 |
Currency Exchange Gain (Loss) | - | - | - | -192.16 | -113.87 | -9,358 |
Other Non Operating Income (Expenses) | 59,438 | -41,947 | 9,970 | -35,369 | -532.58 | 15,992 |
EBT Excluding Unusual Items | 1,846,503 | 1,697,983 | 1,243,706 | 488,314 | 243,173 | 452,143 |
Gain (Loss) on Sale of Investments | 3,171,818 | 3,172,344 | 121,506 | 47,239 | 671,180 | 266,428 |
Gain (Loss) on Sale of Assets | 5,933 | 5,933 | 7,288 | 20,434 | 71,006 | 374.2 |
Pretax Income | 5,024,255 | 4,876,261 | 1,372,500 | 555,987 | 985,358 | 718,946 |
Income Tax Expense | 1,040,870 | 1,011,057 | 264,106 | 159,549 | 54,600 | 199,020 |
Earnings From Continuing Operations | 3,983,384 | 3,865,204 | 1,108,394 | 396,438 | 930,758 | 519,926 |
Minority Interest in Earnings | -186,885 | -199,899 | -181,851 | 7,067 | -148,482 | -125,637 |
Net Income | 3,796,499 | 3,665,306 | 926,542 | 403,505 | 782,276 | 394,289 |
Preferred Dividends & Other Adjustments | - | - | - | 1,656 | 2,512 | 9,065 |
Net Income to Common | 3,796,499 | 3,665,306 | 926,542 | 401,849 | 779,765 | 385,224 |
Net Income Growth | 391.30% | 295.59% | 130.57% | -48.47% | 102.42% | -75.01% |
Shares Outstanding (Basic) | 698 | 698 | 698 | 698 | 698 | 698 |
Shares Outstanding (Diluted) | 698 | 698 | 698 | 698 | 698 | 698 |
Shares Change | -0.06% | - | -0.00% | -0.00% | - | -7.38% |
EPS (Basic) | 5438.30 | 5249.76 | 1327.07 | 575.55 | 1116.81 | 551.73 |
EPS (Diluted) | 5438.30 | 5249.76 | 1326.85 | 575.27 | 1116.81 | 551.73 |
EPS Growth | 391.69% | 295.65% | 130.65% | -48.49% | 102.42% | -73.02% |
Free Cash Flow | 1,047,335 | 2,209,709 | 1,082,739 | 2,864,495 | -3,225,570 | -1,012,093 |
Free Cash Flow Per Share | 1500.26 | 3164.93 | 1550.79 | 4102.69 | -4619.78 | -1449.55 |
Dividend Per Share | 740.741 | 740.741 | 740.741 | - | - | 1138.732 |
Dividend Growth | 0% | 0% | - | - | - | 63.50% |
Gross Margin | 13.28% | 14.13% | 15.39% | 9.30% | 10.85% | 14.43% |
Operating Margin | 8.21% | 9.93% | 11.99% | 9.19% | 7.53% | 11.40% |
Profit Margin | 23.21% | 22.81% | 7.20% | 3.16% | 9.22% | 6.70% |
Free Cash Flow Margin | 6.40% | 13.75% | 8.41% | 22.55% | -38.16% | -17.61% |
EBITDA | 1,590,533 | 1,926,666 | 1,901,758 | 1,505,465 | 912,500 | 911,073 |
EBITDA Margin | 9.72% | 11.99% | 14.78% | 11.85% | 10.79% | 15.85% |
D&A For EBITDA | 247,493 | 331,275 | 358,618 | 338,214 | 275,741 | 255,862 |
EBIT | 1,343,040 | 1,595,392 | 1,543,140 | 1,167,252 | 636,759 | 655,211 |
EBIT Margin | 8.21% | 9.93% | 11.99% | 9.19% | 7.53% | 11.40% |
Effective Tax Rate | 20.72% | 20.73% | 19.24% | 28.70% | 5.54% | 27.68% |
Revenue as Reported | 16,355,318 | 16,071,173 | 12,870,215 | 12,703,778 | 8,452,855 | 5,749,000 |