HOSE:VDP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2008	FY 2007
Period Ending	Jan '26 Jan 15, 2026	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007
Market Capitalization	1,037,919	717,716	631,199	-	-
Market Cap Growth	39.47%	13.71%	-	-	-
Enterprise Value	928,574	883,225	796,708	-	-
Last Close Price	47000.00	29166.21	26269.47	-	-
PE Ratio	11.83	8.95	8.58	-	-
Forward PE	-	14.65	14.65	-	-
PS Ratio	1.02	0.70	0.63	-	-
PB Ratio	1.42	0.98	1.01	-	-
P/TBV Ratio	1.50	1.04	1.05	-	-
P/FCF Ratio	21.22	14.68	-	-	-
P/OCF Ratio	9.54	6.60	57.10	-	-
EV/Sales Ratio	0.91	0.87	0.79	-	-
EV/EBITDA Ratio	7.34	6.98	7.15	-	-
EV/EBIT Ratio	9.36	8.91	8.79	-	-
EV/FCF Ratio	18.99	18.06	-	-	-
Debt / Equity Ratio	0.37	0.37	0.54	-	-
Debt / EBITDA Ratio	2.16	2.16	3.02	-	-
Debt / FCF Ratio	5.59	5.59	-	-	-
Asset Turnover	0.93	0.93	-	1.13	-
Inventory Turnover	2.35	2.35	-	4.89	-
Quick Ratio	1.53	1.53	1.07	5.28	6.54
Current Ratio	2.42	2.42	1.93	6.98	9.56
Return on Equity (ROE)	11.81%	11.81%	-	16.63%	-
Return on Assets (ROA)	5.64%	5.64%	-	8.77%	-
Return on Invested Capital (ROIC)	6.30%	6.30%	-	9.75%	-
Return on Capital Employed (ROCE)	13.50%	13.50%	14.50%	15.20%	15.80%
Earnings Yield	7.73%	11.18%	11.65%	-	-
FCF Yield	4.71%	6.81%	-8.54%	-	-
Payout Ratio	29.89%	29.89%	65.70%	50.28%	46.65%
Buyback Yield / Dilution	-	-	-180.50%	-9.02%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.