HOSE:VDP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2008
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '08 Dec 31, 2008
Market Capitalization	1,104,170	1,280,837	817,086	717,716	631,199	-
Market Cap Growth	42.86%	56.76%	13.84%	13.71%	-	-
Enterprise Value	869,201	1,171,491	757,237	883,225	796,708	-
Last Close Price	50000.00	58000.00	35471.07	29166.21	26269.47	-
PE Ratio	17.30	20.07	11.38	8.95	8.58	-
Forward PE	-	14.65	14.65	14.65	14.65	-
PS Ratio	1.16	1.35	0.87	0.70	0.63	-
PB Ratio	1.46	1.70	1.09	0.98	1.01	-
P/TBV Ratio	1.55	1.80	1.15	1.04	1.05	-
P/FCF Ratio	-	-	-	14.68	-	-
P/OCF Ratio	-	-	-	6.60	57.10	-
EV/Sales Ratio	0.91	1.23	0.81	0.87	0.79	-
EV/EBITDA Ratio	-	-	6.93	6.98	7.15	-
EV/EBIT Ratio	10.05	13.54	9.25	8.91	8.79	-
EV/FCF Ratio	-	-	-	18.06	-	-
Debt / Equity Ratio	0.26	0.26	0.34	0.37	0.54	-
Debt / EBITDA Ratio	-	-	2.37	2.16	3.02	-
Debt / FCF Ratio	-	-	-	5.59	-	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.08	-0.08	0.06	-0.43
Net Debt / EBITDA Ratio	-	-	-0.53	-0.47	0.35	-2.32
Net Debt / FCF Ratio	-	-	-	-1.22	-0.71	-2.95
Asset Turnover	0.85	0.85	0.84	0.93	-	1.13
Inventory Turnover	2.27	2.27	2.19	2.35	-	4.89
Quick Ratio	1.85	1.85	1.51	1.53	1.07	5.28
Current Ratio	2.64	2.64	2.47	2.42	1.93	6.98
Return on Equity (ROE)	8.47%	8.47%	9.68%	11.81%	-	16.63%
Return on Assets (ROA)	4.85%	4.85%	4.61%	5.64%	-	8.77%
Return on Invested Capital (ROIC)	12.72%	10.89%	9.53%	11.83%	13.02%	23.45%
Return on Capital Employed (ROCE)	11.50%	11.50%	10.90%	13.50%	14.50%	15.20%
Earnings Yield	5.78%	4.98%	8.79%	11.18%	11.65%	-
FCF Yield	-	-	-	6.81%	-8.54%	-
Payout Ratio	-	-	-	29.89%	65.70%	50.28%
Buyback Yield / Dilution	-	-	-	-	-180.50%	-9.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.