HOSE:VDP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2008
Period Ending	Apr '26 Apr 6, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '08 Dec 31, 2008
Market Capitalization	1,302,920	1,280,837	817,086	717,716	631,199	-
Market Cap Growth	70.52%	56.76%	13.84%	13.71%	-	-
Enterprise Value	1,067,951	1,171,491	757,237	883,225	796,708	-
Last Close Price	59000.00	58000.00	35471.07	29166.21	26269.47	-
PE Ratio	20.42	20.07	11.38	8.95	8.58	-
Forward PE	-	14.65	14.65	14.65	14.65	-
PS Ratio	1.32	1.30	0.87	0.70	0.63	-
PB Ratio	1.74	1.71	1.09	0.98	1.01	-
P/TBV Ratio	1.85	1.82	1.15	1.04	1.05	-
P/FCF Ratio	6.00	5.90	38.70	14.68	-	-
P/OCF Ratio	5.47	5.38	23.69	6.60	57.10	-
EV/Sales Ratio	1.08	1.19	0.81	0.87	0.79	-
EV/EBITDA Ratio	9.51	10.44	6.76	6.98	7.15	-
EV/EBIT Ratio	12.90	14.16	9.25	8.91	8.79	-
EV/FCF Ratio	4.92	5.39	35.87	18.06	-	-
Debt / Equity Ratio	0.26	0.26	0.34	0.37	0.54	-
Debt / EBITDA Ratio	1.77	1.77	2.31	2.16	3.02	-
Debt / FCF Ratio	0.91	0.91	12.24	5.59	-	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.08	-0.08	0.06	-0.43
Net Debt / EBITDA Ratio	-2.09	-2.09	-0.52	-0.47	0.35	-2.32
Net Debt / FCF Ratio	-1.08	-1.08	-2.76	-1.22	-0.71	-2.95
Asset Turnover	0.88	0.88	0.84	0.93	-	1.13
Inventory Turnover	2.31	2.31	2.19	2.35	-	4.89
Quick Ratio	1.73	1.73	1.51	1.53	1.07	5.28
Current Ratio	2.52	2.52	2.47	2.42	1.93	6.98
Return on Equity (ROE)	8.50%	8.50%	9.68%	11.81%	-	16.63%
Return on Assets (ROA)	4.61%	4.61%	4.61%	5.64%	-	8.77%
Return on Invested Capital (ROIC)	12.27%	10.46%	9.53%	11.83%	13.02%	23.45%
Return on Capital Employed (ROCE)	11.00%	11.00%	10.90%	13.50%	14.50%	15.20%
Earnings Yield	4.90%	4.98%	8.79%	11.18%	11.65%	-
FCF Yield	16.68%	16.96%	2.58%	6.81%	-8.54%	-
Dividend Yield	4.24%	-	7.05%	-	-	-
Payout Ratio	86.17%	86.17%	63.91%	29.89%	65.70%	50.28%
Buyback Yield / Dilution	-	-	-9.33%	-	-180.50%	-9.02%
Total Shareholder Return	4.24%	-	-2.28%	-	-180.50%	-9.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.