Viet Dragon Securities Corporation (HOSE:VDS)
Vietnam · Delayed Price · Currency is VND 11,850
-300 (-2.47%)
At close: Aug 13, 2026
Viet Dragon Securities Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 22,362 | 36,546 | 52,348 | 76,480 | 36,205 | 13,897 |
Total Interest Expense | 73,218 | 30,973 | 5,318 | 204,878 | 232,911 | 167,716 |
Net Interest Income | -50,856 | 5,573 | 47,030 | -128,397 | -196,706 | -153,819 |
Brokerage Commission | 232,368 | 215,277 | 188,395 | 249,930 | 290,612 | 314,313 |
Asset Management Fee | 8,958 | 8,533 | 6,319 | 3,595 | 17,723 | 6,926 |
Underwriting & Investment Banking Fee | 7,497 | 7,891 | 7,307 | 12,704 | 34,764 | 62,896 |
Gain on Sale of Investments (Rev) | 364,495 | 314,988 | 302,903 | 88,924 | 71,836 | 314,328 |
Other Revenue | 472,871 | 416,421 | 392,011 | 340,555 | 371,708 | 309,741 |
Revenue Before Loan Losses | 1,035,333 | 968,682 | 943,966 | 567,310 | 589,937 | 854,385 |
Provision for Loan Losses | 268,680 | 268,680 | 274,397 | -9.91 | 122.86 | -0.08 |
| 766,653 | 700,002 | 669,569 | 567,320 | 589,814 | 854,385 | |
Revenue Growth | 59.87% | 4.54% | 18.02% | -3.81% | -30.97% | 137.84% |
Cost of Services Provided | 370,373 | 346,863 | 322,438 | 319,350 | 342,077 | 357,589 |
Other Operating Expenses | 8,524 | 16,738 | 17,154 | 18,172 | 15,058 | 16,774 |
Total Operating Expenses | 378,897 | 363,600 | 339,593 | 337,522 | 357,136 | 374,363 |
Operating Income | 387,756 | 336,402 | 329,977 | 229,798 | 232,679 | 480,022 |
Currency Exchange Gains | -8,271 | -2,491 | -206.25 | -237.5 | -16,350 | -1,224 |
Other Non-Operating Income (Expenses) | 49,787 | 54,343 | 53,825 | 58,462 | 37,505 | 31,490 |
EBT Excluding Unusual Items | 429,273 | 388,254 | 383,595 | 288,022 | 253,834 | 510,288 |
Gain (Loss) on Sale of Investments | -76,742 | -37,199 | -33,489 | 125,041 | -406,762 | 23,764 |
Pretax Income | 352,530 | 351,054 | 350,106 | 413,064 | -152,928 | 534,052 |
Income Tax Expense | 71,975 | 66,288 | 64,364 | 82,900 | -37,946 | 107,311 |
Earnings From Continuing Ops. | 280,556 | 284,766 | 285,743 | 330,164 | -114,982 | 426,741 |
Minority Interest in Earnings | 4,271 | - | - | -2,601 | 6,431 | -1,076 |
Net Income | 284,827 | 284,766 | 285,743 | 327,563 | -108,552 | 425,665 |
Preferred Dividends & Other Adjustments | - | - | - | 2,455 | - | - |
Net Income to Common | 284,827 | 284,766 | 285,743 | 325,108 | -108,552 | 425,665 |
Net Income Growth | 430.36% | -0.34% | -12.11% | - | - | 183.58% |
Shares Outstanding (Basic) | 272 | 272 | 262 | 258 | 217 | 187 |
Shares Outstanding (Diluted) | 272 | 272 | 262 | 258 | 217 | 187 |
Shares Change | 1.94% | 3.80% | 1.74% | 18.95% | 15.84% | - |
EPS (Basic) | 1047.16 | 1046.93 | 1090.48 | 1262.24 | -501.32 | 2277.25 |
EPS (Diluted) | 1047.16 | 1046.93 | 1090.48 | 1261.82 | -501.43 | 2277.21 |
EPS Growth | 420.67% | -3.99% | -13.58% | - | - | 183.58% |
Free Cash Flow | -1,224,818 | -802,370 | -481,750 | -229,178 | -355,151 | -1,008,543 |
Free Cash Flow Per Share | -4503.01 | -2949.89 | -1838.51 | -889.79 | -1640.17 | -5395.56 |
Operating Margin | 50.58% | 48.06% | 49.28% | 40.51% | 39.45% | 56.18% |
Profit Margin | 37.15% | 40.68% | 42.68% | 57.31% | -18.40% | 49.82% |
Free Cash Flow Margin | -159.76% | -114.62% | -71.95% | -40.40% | -60.21% | -118.04% |
Effective Tax Rate | 20.42% | 18.88% | 18.38% | 20.07% | - | 20.09% |
Revenue as Reported | 1,108,551 | 999,655 | 949,284 | 772,188 | 822,848 | 1,022,101 |