Vinh Hoan Corporation (HOSE:VHC)
Vietnam · Delayed Price · Currency is VND 49,250
+1,200 (2.50%)
At close: Nov 4, 2026
Vinh Hoan Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,374,957 | 12,020,898 | 12,512,793 | 10,033,016 | 13,230,800 | 9,054,249 | |
Revenue Growth | -0.96% | -3.93% | 24.72% | -24.17% | 46.13% | 28.66% |
Cost of Revenue | 10,275,234 | 9,980,709 | 10,617,753 | 8,540,192 | 10,254,865 | 7,298,429 |
Gross Profit | 2,099,723 | 2,040,189 | 1,895,041 | 1,492,825 | 2,975,935 | 1,755,820 |
Selling, General & Admin | 618,791 | 564,933 | 654,278 | 523,950 | 721,487 | 556,616 |
Operating Expenses | 618,791 | 564,933 | 654,278 | 523,950 | 721,487 | 556,616 |
Operating Income | 1,480,932 | 1,475,256 | 1,240,763 | 968,875 | 2,254,448 | 1,199,204 |
Interest Expense | -104,468 | -54,043 | -73,329 | -133,347 | -97,121 | -34,702 |
Interest & Investment Income | 76,562 | 140,229 | 130,168 | 135,292 | 82,682 | 68,854 |
Earnings From Equity Investments | 403.42 | 4,060 | 2,239 | 800.69 | 222.52 | -437.57 |
Currency Exchange Gain (Loss) | 43,519 | 138,537 | 151,047 | 114,879 | 151,920 | 13,906 |
Other Non Operating Income (Expenses) | 17,292 | 16,883 | 42,711 | 27,624 | 28,138 | -3,797 |
EBT Excluding Unusual Items | 1,514,240 | 1,720,923 | 1,493,598 | 1,114,123 | 2,420,290 | 1,243,026 |
Gain (Loss) on Sale of Investments | 15,032 | 28,115 | -1,328 | 31,957 | -85,646 | 36,528 |
Gain (Loss) on Sale of Assets | 885.32 | 413.86 | -7,646 | -1,052 | -11,726 | - |
Pretax Income | 1,530,157 | 1,749,451 | 1,484,625 | 1,145,028 | 2,322,918 | 1,279,555 |
Income Tax Expense | 216,407 | 242,656 | 181,977 | 171,271 | 309,998 | 173,001 |
Earnings From Continuing Operations | 1,313,750 | 1,506,795 | 1,302,648 | 973,757 | 2,012,920 | 1,106,554 |
Minority Interest in Earnings | -81,840 | -88,529 | -76,443 | -54,566 | -37,688 | -7,595 |
Net Income | 1,231,910 | 1,418,266 | 1,226,205 | 919,191 | 1,975,232 | 1,098,959 |
Preferred Dividends & Other Adjustments | -33,800 | - | 33,800 | - | 130,762 | 20,000 |
Net Income to Common | 1,265,710 | 1,418,266 | 1,192,405 | 919,191 | 1,844,471 | 1,078,959 |
Net Income Growth | -17.00% | 18.94% | 29.72% | -50.17% | 70.95% | 50.00% |
Shares Outstanding (Basic) | 221 | 224 | 224 | 224 | 221 | 219 |
Shares Outstanding (Diluted) | 221 | 224 | 224 | 224 | 221 | 219 |
Shares Change | -1.09% | - | 0.18% | 1.52% | 0.61% | 0.46% |
EPS (Basic) | 5735.53 | 6318.76 | 5312.49 | 4102.74 | 8357.69 | 4918.92 |
EPS (Diluted) | 5735.45 | 6318.76 | 5312.00 | 4102.74 | 8357.50 | 4918.92 |
EPS Growth | -16.08% | 18.95% | 29.47% | -50.91% | 69.91% | 49.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -459,178 | 1,996,306 | 1,395,488 | -129,953 | 472,842 | -256,079 |
Free Cash Flow Per Share | -2080.75 | 8894.09 | 6217.28 | -580.03 | 2142.55 | -1167.45 |
Dividend Per Share | - | 2000.000 | 2000.000 | 1666.667 | 1666.667 | 1666.667 |
Dividend Growth | - | 0% | 20.00% | 0% | 0% | - |
Gross Margin | 16.97% | 16.97% | 15.14% | 14.88% | 22.49% | 19.39% |
Operating Margin | 11.97% | 12.27% | 9.92% | 9.66% | 17.04% | 13.25% |
Profit Margin | 10.23% | 11.80% | 9.53% | 9.16% | 13.94% | 11.92% |
Free Cash Flow Margin | -3.71% | 16.61% | 11.15% | -1.29% | 3.57% | -2.83% |
EBITDA | 1,973,161 | 1,956,792 | 1,696,942 | 1,371,128 | 2,581,380 | 1,484,196 |
EBITDA Margin | 15.95% | 16.28% | 13.56% | 13.67% | 19.51% | 16.39% |
D&A For EBITDA | 492,229 | 481,536 | 456,179 | 402,253 | 326,932 | 284,992 |
EBIT | 1,480,932 | 1,475,256 | 1,240,763 | 968,875 | 2,254,448 | 1,199,204 |
EBIT Margin | 11.97% | 12.27% | 9.92% | 9.66% | 17.04% | 13.25% |
Effective Tax Rate | 14.14% | 13.87% | 12.26% | 14.96% | 13.35% | 13.52% |
Revenue as Reported | 12,374,957 | 12,020,898 | 12,512,793 | 10,033,016 | 13,230,800 | 9,054,249 |