Vinhomes JSC (HOSE:VHM)
Vietnam flag Vietnam · Delayed Price · Currency is VND
57,500
+2,500 (4.55%)
At close: Apr 22, 2025

Vinhomes JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
102,323,186103,556,72262,392,60384,985,60671,546,737
Upgrade
Revenue
102,323,186103,556,72262,392,60384,985,60671,546,737
Upgrade
Revenue Growth (YoY)
-1.19%65.98%-26.58%18.78%38.58%
Upgrade
Cost of Revenue
69,355,94967,850,12331,696,27636,526,04245,610,660
Upgrade
Gross Profit
32,967,23735,706,59930,696,32748,459,56425,936,077
Upgrade
Selling, General & Admin
8,384,4687,755,7275,075,7076,057,6024,874,293
Upgrade
Operating Expenses
8,384,4687,755,7275,075,7076,057,6024,874,293
Upgrade
Operating Income
24,582,76927,950,87225,620,62042,401,96221,061,784
Upgrade
Interest Expense
-7,589,251-3,052,805-2,075,514-2,348,161-3,001,572
Upgrade
Interest & Investment Income
6,658,3746,409,2732,820,3461,477,2552,430,615
Upgrade
Earnings From Equity Investments
3,21110,69956,38453,75918,526
Upgrade
Currency Exchange Gain (Loss)
-246,703-250,234---
Upgrade
Other Non Operating Income (Expenses)
17,134,1831,201,8362,886,2731,731,983-642,763
Upgrade
EBT Excluding Unusual Items
40,542,58332,269,64129,308,10943,316,79819,866,590
Upgrade
Gain (Loss) on Sale of Investments
349,37511,079,5859,564,7454,892,71516,650,247
Upgrade
Gain (Loss) on Sale of Assets
-44,009-38,941-230,155-26,536-
Upgrade
Pretax Income
40,847,94943,310,28538,642,69948,182,97736,516,837
Upgrade
Income Tax Expense
5,775,2639,777,4099,481,1099,234,4998,310,297
Upgrade
Earnings From Continuing Operations
35,072,68633,532,87629,161,59038,948,47828,206,540
Upgrade
Minority Interest in Earnings
-3,271,428-161,470-330,721-123,916-855,260
Upgrade
Net Income
31,801,25833,371,40628,830,86938,824,56227,351,280
Upgrade
Net Income to Common
31,801,25833,371,40628,830,86938,824,56227,351,280
Upgrade
Net Income Growth
-4.71%15.75%-25.74%41.95%25.77%
Upgrade
Shares Outstanding (Basic)
4,3284,3544,3544,3074,276
Upgrade
Shares Outstanding (Diluted)
4,3284,3544,3544,3074,276
Upgrade
Shares Change (YoY)
-0.60%-1.11%0.71%-1.66%
Upgrade
EPS (Basic)
7347.717663.896621.149014.896395.91
Upgrade
EPS (Diluted)
7347.717663.896621.009014.896395.91
Upgrade
EPS Growth
-4.13%15.75%-26.55%40.95%27.89%
Upgrade
Free Cash Flow
-33,044,621-8,470,98713,221,140-824,25321,382,534
Upgrade
Free Cash Flow Per Share
-7634.99-1945.403036.29-191.395000.16
Upgrade
Dividend Per Share
---2000.0001153.846
Upgrade
Dividend Growth
---73.33%50.00%
Upgrade
Gross Margin
32.22%34.48%49.20%57.02%36.25%
Upgrade
Operating Margin
24.02%26.99%41.06%49.89%29.44%
Upgrade
Profit Margin
31.08%32.23%46.21%45.68%38.23%
Upgrade
Free Cash Flow Margin
-32.29%-8.18%21.19%-0.97%29.89%
Upgrade
EBITDA
26,359,94729,387,16526,837,16843,489,65421,603,720
Upgrade
EBITDA Margin
25.76%28.38%43.01%51.17%30.20%
Upgrade
D&A For EBITDA
1,777,1781,436,2931,216,5481,087,692541,936
Upgrade
EBIT
24,582,76927,950,87225,620,62042,401,96221,061,784
Upgrade
EBIT Margin
24.02%26.99%41.06%49.89%29.44%
Upgrade
Effective Tax Rate
14.14%22.57%24.54%19.16%22.76%
Upgrade
Revenue as Reported
102,323,186103,556,722-84,985,60671,546,737
Upgrade
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.