Vinhomes JSC (HOSE:VHM)
Vietnam · Delayed Price · Currency is VND 130,000
-2,000 (-1.52%)
At close: Jul 24, 2026
Vinhomes JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 202,687,243 | 153,270,923 | 102,323,186 | 103,556,722 | 62,392,603 | 84,985,606 |
Revenue Growth | 84.58% | 49.79% | -1.19% | 65.98% | -26.58% | 18.78% |
Gross Profit Gross Profit Growth | 72,554,228 | 46,342,571 | 32,967,237 | 35,706,599 | 30,696,327 | 48,459,564 |
Operating Income Operating Income Growth | 65,257,511 | 38,254,929 | 24,582,769 | 27,950,872 | 25,620,620 | 42,401,962 |
Net Income Net Income Growth | 64,758,249 | 41,895,255 | 31,801,258 | 33,371,406 | 28,830,869 | 38,824,562 |
Earnings Per Share EPS Growth | 15766.19 | 10199.92 | 7347.71 | 7663.89 | 6621.00 | 9014.89 |
EPS Growth | 100.16% | 38.82% | -4.13% | 15.75% | -26.55% | 40.95% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Sale of Inventory Properties Sale of Inventory Properties Growth | 108,745,375 | 73,266,473 | 89,744,798 |
Construction Consultancy and Supervision Services Construction Consultancy and Supervision Services Growth | 28,540,811 | 23,246,863 | 7,944,274 |
Sales Consultancy and Commission Fee Sales Consultancy and Commission Fee Growth | 17,935,673 | 5,583,155 | - |
Others Others Growth | 8,521,868 | 9,920,024 | 13,722,300 |
Elimination Elimination Growth | -10,472,804 | -9,693,329 | -7,854,650 |
Total Total Growth | 153,270,923 | 102,323,186 | 103,556,722 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 46,621,867 | 52,442,217 | 36,333,372 | 25,988,834 | 26,043,574 | 10,356,909 |
Total Debt Total Debt Growth | 162,066,837 | 148,994,462 | 81,292,186 | 60,013,702 | 36,206,399 | 19,918,807 |
Net Cash (Debt) Net Cash Growth | -115,444,970 | -96,552,245 | -44,958,814 | -34,024,868 | -10,162,825 | -9,561,898 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -28106.50 | -23506.83 | -10387.77 | -7813.96 | -2333.94 | -2220.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 77,773,722 | 41,189,141 | -22,399,550 | 1,516,891 | 31,520,190 | 17,073,519 |
Capital Expenditures CapEx Growth | -13,518,788 | -15,430,822 | -10,645,071 | -9,987,878 | -18,299,050 | -17,897,772 |
Free Cash Flow Free Cash Flow Growth | 64,254,934 | 25,758,319 | -33,044,621 | -8,470,987 | 13,221,140 | -824,253 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.80% | 30.24% | 32.22% | 34.48% | 49.20% | 57.02% |
Operating Margin | 32.20% | 24.96% | 24.02% | 26.99% | 41.06% | 49.89% |
Pretax Margin | 39.32% | 34.46% | 39.92% | 41.82% | 61.93% | 56.70% |
Profit Margin | 31.95% | 27.33% | 31.08% | 32.23% | 46.21% | 45.68% |
FCF Margin | 31.70% | 16.81% | -32.29% | -8.18% | 21.19% | -0.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 6000.000 | 6000.000 | - | - | - | 2000.000 |
Dividend Per Share Growth | 0% | - | - | - | - | 73.33% |
Dividend Yield | 4.55% | 5.03% | - | - | - | 2.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.25 | 12.16 | 5.17 | 5.64 | 7.25 | 9.20 |
Forward PE | 11.69 | 11.89 | 4.97 | 7.38 | 5.82 | 10.73 |
P/FCF Ratio | 8.31 | 19.77 | - | - | 15.81 | - |
PS Ratio | 2.63 | 3.32 | 1.61 | 1.82 | 3.35 | 4.20 |