Vinhomes JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	432,099,743	164,296,480	188,108,675	209,009,639	357,058,134	294,411,496	Upgrade
Market Cap Growth	146.54%	-12.66%	-10.00%	-41.46%	21.28%	5.54%	Upgrade
Enterprise Value	539,925,497	224,993,218	226,230,891	234,328,453	370,923,124	313,162,168	Upgrade
Last Close Price	105200.00	40000.00	43200.00	48000.00	79647.06	65933.22	Upgrade
PE Ratio	16.42	5.17	5.64	7.25	9.20	10.76	Upgrade
Forward PE	10.08	4.97	7.38	5.82	10.73	9.34	Upgrade
PS Ratio	5.17	1.61	1.82	3.35	4.20	4.12	Upgrade
PB Ratio	1.84	0.74	1.03	1.41	2.72	3.29	Upgrade
P/TBV Ratio	2.00	0.82	1.06	1.46	2.92	3.56	Upgrade
P/FCF Ratio	12.08	-	-	15.81	-	13.77	Upgrade
P/OCF Ratio	11.04	-	124.01	6.63	20.91	11.83	Upgrade
PEG Ratio	-	-	0.51	0.74	0.72	0.71	Upgrade
EV/Sales Ratio	6.47	2.20	2.19	3.76	4.37	4.38	Upgrade
EV/EBITDA Ratio	29.01	8.54	7.70	8.73	8.53	14.50	Upgrade
EV/EBIT Ratio	32.46	9.15	8.09	9.15	8.75	14.87	Upgrade
EV/FCF Ratio	15.09	-	-	17.72	-	14.65	Upgrade
Debt / Equity Ratio	0.60	0.37	0.33	0.24	0.15	0.28	Upgrade
Debt / EBITDA Ratio	7.60	3.08	2.04	1.35	0.46	1.16	Upgrade
Debt / FCF Ratio	3.95	-	-	2.74	-	1.17	Upgrade
Asset Turnover	0.13	0.20	0.26	0.21	0.38	0.35	Upgrade
Inventory Turnover	0.63	1.24	1.08	0.64	0.99	0.86	Upgrade
Quick Ratio	0.26	0.27	0.24	0.23	0.43	0.29	Upgrade
Current Ratio	1.33	1.02	1.15	1.05	1.25	0.99	Upgrade
Return on Equity (ROE)	13.21%	17.39%	20.25%	20.84%	35.28%	36.61%	Upgrade
Return on Assets (ROA)	1.61%	3.05%	4.33%	5.41%	11.87%	6.37%	Upgrade
Return on Capital (ROIC)	3.12%	5.64%	8.18%	9.53%	19.95%	12.81%	Upgrade
Return on Capital Employed (ROCE)	3.80%	8.60%	12.00%	14.70%	27.30%	18.70%	Upgrade
Earnings Yield	6.14%	19.36%	17.74%	13.79%	10.87%	9.29%	Upgrade
FCF Yield	8.28%	-20.11%	-4.50%	6.33%	-0.23%	7.26%	Upgrade
Dividend Yield	-	-	-	-	2.51%	1.75%	Upgrade
Payout Ratio	0.40%	1.90%	-	32.55%	13.39%	0.80%	Upgrade
Buyback Yield / Dilution	4.86%	0.60%	-	-1.11%	-0.71%	1.66%	Upgrade
Total Shareholder Return	4.86%	0.60%	-	-1.11%	1.80%	3.41%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.