Vinhomes JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	412,794,906	509,319,088	164,296,480	188,108,675	209,009,639	357,058,134
Market Cap Growth	165.87%	210.00%	-12.66%	-10.00%	-41.46%	21.28%
Enterprise Value	518,469,775	617,144,842	224,993,218	226,230,891	234,328,453	370,923,124
Last Close Price	100500.00	124000.00	40000.00	43200.00	48000.00	79647.06
PE Ratio	10.04	12.39	5.17	5.64	7.25	9.20
Forward PE	9.56	11.89	4.97	7.38	5.82	10.73
PS Ratio	2.68	3.31	1.61	1.82	3.35	4.20
PB Ratio	1.67	2.05	0.74	1.03	1.41	2.72
P/TBV Ratio	1.76	2.17	0.82	1.06	1.46	2.92
P/FCF Ratio	18.07	22.30	-	-	15.81	-
P/OCF Ratio	10.15	12.52	-	124.01	6.63	20.91
PEG Ratio	-	-	-	0.49	0.74	0.72
EV/Sales Ratio	3.36	4.01	2.20	2.19	3.76	4.37
EV/EBITDA Ratio	12.94	15.41	8.54	7.70	8.73	8.53
EV/EBIT Ratio	13.74	16.35	9.15	8.09	9.15	8.75
EV/FCF Ratio	22.70	27.02	-	-	17.72	-
Debt / Equity Ratio	0.59	0.59	0.37	0.33	0.24	0.15
Debt / EBITDA Ratio	3.65	3.65	3.08	2.04	1.35	0.46
Debt / FCF Ratio	6.40	6.40	-	-	2.74	-
Net Debt / Equity Ratio	0.38	0.38	0.20	0.19	0.07	0.07
Net Debt / EBITDA Ratio	2.35	2.35	1.71	1.16	0.38	0.22
Net Debt / FCF Ratio	4.11	4.11	-1.36	-4.02	0.77	-11.60
Asset Turnover	0.23	0.23	0.20	0.26	0.21	0.38
Inventory Turnover	1.13	1.13	1.24	1.08	0.64	0.99
Quick Ratio	0.27	0.27	0.27	0.24	0.23	0.43
Current Ratio	1.45	1.45	1.02	1.15	1.05	1.25
Return on Equity (ROE)	17.97%	17.97%	17.39%	20.25%	20.84%	35.28%
Return on Assets (ROA)	3.49%	3.49%	3.05%	4.33%	5.41%	11.87%
Return on Invested Capital (ROIC)	9.29%	10.20%	8.75%	11.53%	12.90%	28.71%
Return on Capital Employed (ROCE)	8.60%	8.60%	8.60%	12.00%	14.70%	27.30%
Earnings Yield	9.96%	8.07%	19.36%	17.74%	13.79%	10.87%
FCF Yield	5.53%	4.49%	-20.11%	-4.50%	6.33%	-0.23%
Dividend Yield	-	-	-	-	-	2.51%
Payout Ratio	2.75%	2.75%	1.90%	-	32.55%	13.39%
Buyback Yield / Dilution	5.10%	5.10%	0.60%	-	-1.11%	-0.71%
Total Shareholder Return	5.10%	5.10%	0.60%	-	-1.11%	1.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.