Vingroup JSC (HOSE:VIC)
Vietnam · Delayed Price · Currency is VND 207,900
-7,600 (-3.53%)
At close: Aug 13, 2026
Vingroup JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 425,286,979 | 331,837,561 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | |
Revenue Growth | 67.54% | 75.51% | 17.12% | 58.58% | -19.01% | 13.76% |
Cost of Revenue | 346,328,890 | 279,154,754 | 161,767,222 | 137,919,092 | 87,099,750 | 91,623,165 |
Gross Profit | 78,958,089 | 52,682,807 | 27,300,818 | 23,508,476 | 14,693,832 | 34,064,705 |
Selling, General & Admin | 61,103,618 | 49,053,914 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 |
Operating Expenses | 61,103,618 | 49,053,914 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 |
Operating Income | 17,854,471 | 3,628,893 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 |
Interest Expense | -34,419,825 | -31,504,130 | -23,765,216 | -17,245,871 | -10,758,322 | -10,288,893 |
Interest & Investment Income | 24,258,625 | 6,756,082 | 4,628,985 | 4,480,942 | 2,726,990 | 2,688,018 |
Earnings From Equity Investments | 1,410,326 | 1,138,193 | 848,773 | -97,825 | -86,524 | -41,668 |
Currency Exchange Gain (Loss) | -2,201,644 | -2,201,644 | -3,394,366 | -2,755,256 | -1,847,813 | 642,599 |
Other Non Operating Income (Expenses) | 12,361,611 | 18,920,533 | 4,235,332 | 16,974,629 | -121,663 | -5,013,609 |
EBT Excluding Unusual Items | 19,263,564 | -3,262,073 | -23,347,900 | -1,112,067 | -20,718,246 | -8,893,215 |
Gain (Loss) on Sale of Investments | -1,698,480 | -1,698,480 | -862,270 | -19,316 | 29,391,893 | - |
Gain (Loss) on Sale of Assets | 36,707,666 | 36,686,652 | 40,948,876 | 14,900,735 | 4,081,871 | 12,039,666 |
Other Unusual Items | -5,288,724 | -5,288,724 | - | - | - | - |
Pretax Income | 48,984,026 | 26,437,375 | 16,738,706 | 13,769,352 | 12,755,518 | 3,146,451 |
Income Tax Expense | 22,084,275 | 15,372,561 | 11,462,648 | 11,713,291 | 10,711,174 | 10,704,615 |
Earnings From Continuing Operations | 26,899,751 | 11,064,814 | 5,276,058 | 2,056,061 | 2,044,344 | -7,558,164 |
Minority Interest in Earnings | -4,309,038 | 285,120 | 6,626,970 | 100,864 | 6,737,517 | 5,044,281 |
Net Income | 22,590,713 | 11,349,934 | 11,903,028 | 2,156,925 | 8,781,861 | -2,513,883 |
Preferred Dividends & Other Adjustments | 664,743 | 664,743 | 574,031 | 60,950 | - | - |
Net Income to Common | 21,925,970 | 10,685,191 | 11,328,997 | 2,095,975 | 8,781,861 | -2,513,883 |
Net Income Growth | 69.30% | -5.68% | 440.51% | -76.13% | - | - |
Shares Outstanding (Basic) | 7,588 | 7,461 | 7,440 | 7,421 | 7,419 | 7,338 |
Shares Outstanding (Diluted) | 7,644 | 7,517 | 7,563 | 7,421 | 7,549 | 7,338 |
Shares Change | 1.11% | -0.60% | 1.92% | -1.70% | 2.87% | -1.06% |
EPS (Basic) | 2889.48 | 1432.09 | 1522.71 | 282.45 | 1183.65 | -342.57 |
EPS (Diluted) | 2867.87 | 1421.00 | 1488.02 | 262.64 | 1107.24 | -342.57 |
EPS Growth | 68.39% | -4.50% | 466.57% | -76.28% | - | - |
Free Cash Flow | -28,900,568 | -6,912,183 | -27,720,940 | -74,559,819 | -70,356,612 | -51,046,490 |
Free Cash Flow Per Share | -3780.64 | -919.49 | -3665.32 | -10047.42 | -9319.88 | -6956.20 |
Gross Margin | 18.57% | 15.88% | 14.44% | 14.56% | 14.44% | 27.10% |
Operating Margin | 4.20% | 1.09% | -3.12% | -1.53% | -10.44% | 2.48% |
Profit Margin | 5.16% | 3.22% | 5.99% | 1.30% | 8.63% | -2.00% |
Free Cash Flow Margin | -6.80% | -2.08% | -14.66% | -46.19% | -69.12% | -40.61% |
EBITDA | 52,152,101 | 34,657,537 | 16,725,716 | 15,137,156 | 10,653,159 | 18,039,966 |
EBITDA Margin | 12.26% | 10.44% | 8.85% | 9.38% | 10.46% | 14.35% |
D&A For EBITDA | 34,297,630 | 31,028,644 | 22,627,124 | 17,605,842 | 21,284,073 | 14,919,628 |
EBIT | 17,854,471 | 3,628,893 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 |
EBIT Margin | 4.20% | 1.09% | -3.12% | -1.53% | -10.44% | 2.48% |
Effective Tax Rate | 45.08% | 58.15% | 68.48% | 85.07% | 83.97% | 340.21% |
Revenue as Reported | 425,286,979 | 331,837,561 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 |