Vietnam Petroleum Transport JSC (HOSE: VIP)
Vietnam
· Delayed Price · Currency is VND 13,150
0.00 (0.00%)
At close: Oct 3, 2024
VIP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2010 | FY 2009 | 2008 - 2006 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '15 Sep 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2008 - 2006 |
| Revenue | 597,128 | 692,595 | 785,030 | 1,000,602 | 1,416,260 | 1,213,143 | Upgrade
|
| Revenue Growth (YoY) | -14.21% | -11.77% | -21.54% | -29.35% | 16.74% | -2.96% | Upgrade
|
| Cost of Revenue | 436,403 | 542,448 | 605,494 | 829,085 | 1,169,883 | 1,023,624 | Upgrade
|
| Gross Profit | 160,725 | 150,147 | 179,537 | 171,517 | 246,377 | 189,519 | Upgrade
|
| Selling, General & Admin | 47,399 | 46,828 | 71,301 | 59,272 | 57,852 | 55,381 | Upgrade
|
| Operating Expenses | 47,399 | 46,828 | 71,301 | 59,272 | 57,852 | 55,381 | Upgrade
|
| Operating Income | 113,326 | 103,319 | 108,236 | 112,246 | 188,525 | 134,138 | Upgrade
|
| Interest Expense | -21,573 | -30,191 | -44,242 | -58,060 | -65,932 | -59,112 | Upgrade
|
| Interest & Investment Income | 6,827 | 3,855 | 2,333 | 4,346 | 4,494 | 6,059 | Upgrade
|
| Earnings From Equity Investments | 2,268 | -194.11 | -11,025 | -2,310 | 303.9 | 766.36 | Upgrade
|
| Currency Exchange Gain (Loss) | -23,777 | -7,583 | -10,903 | -184.32 | -65,350 | -25,610 | Upgrade
|
| Other Non Operating Income (Expenses) | 211.65 | 980.09 | 463.54 | -4,880 | -404.12 | -3,780 | Upgrade
|
| EBT Excluding Unusual Items | 77,281 | 70,187 | 44,863 | 51,157 | 61,637 | 52,462 | Upgrade
|
| Gain (Loss) on Sale of Investments | -204.54 | 0.26 | 15.72 | -1,884 | -29,189 | 10,006 | Upgrade
|
| Gain (Loss) on Sale of Assets | 209,910 | 209,910 | 149,463 | 19,018 | 64,183 | 95.91 | Upgrade
|
| Other Unusual Items | -503.95 | -503.95 | -38.34 | 472.66 | - | - | Upgrade
|
| Pretax Income | 288,362 | 281,472 | 194,304 | 68,763 | 96,631 | 62,564 | Upgrade
|
| Income Tax Expense | 62,895 | 61,958 | 55,573 | 15,920 | 19,506 | 10,611 | Upgrade
|
| Earnings From Continuing Operations | 225,467 | 219,514 | 138,731 | 52,843 | 77,125 | 51,952 | Upgrade
|
| Minority Interest in Earnings | 374.45 | 393.52 | 468.02 | 1,532 | -162.84 | -405.15 | Upgrade
|
| Net Income | 225,842 | 219,907 | 139,199 | 54,375 | 76,962 | 51,547 | Upgrade
|
| Net Income to Common | 225,842 | 219,907 | 139,199 | 54,375 | 76,962 | 51,547 | Upgrade
|
| Net Income Growth | 707.13% | 57.98% | 156.00% | -29.35% | 49.30% | -31.20% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 67 | Upgrade
|
| Shares Change (YoY) | - | 0.75% | 0.06% | -0.81% | 1.74% | -1.71% | Upgrade
|
| EPS (Basic) | 3298.26 | 3211.60 | 2048.20 | 800.59 | 1123.96 | 765.94 | Upgrade
|
| EPS (Diluted) | 3298.26 | 3211.60 | 2048.20 | 800.59 | 1123.96 | 765.94 | Upgrade
|
| EPS Growth | - | 56.80% | 155.84% | -28.77% | 46.74% | -30.00% | Upgrade
|
| Free Cash Flow | 21,491 | 128,677 | 238,867 | 174,629 | 150,275 | -821,707 | Upgrade
|
| Free Cash Flow Per Share | 313.86 | 1879.25 | 3514.74 | 2571.13 | 2194.63 | -12209.69 | Upgrade
|
| Dividend Per Share | - | - | 262.032 | - | - | 524.063 | Upgrade
|
| Gross Margin | 26.92% | 21.68% | 22.87% | 17.14% | 17.40% | 15.62% | Upgrade
|
| Operating Margin | 18.98% | 14.92% | 13.79% | 11.22% | 13.31% | 11.06% | Upgrade
|
| Profit Margin | 37.82% | 31.75% | 17.73% | 5.43% | 5.43% | 4.25% | Upgrade
|
| Free Cash Flow Margin | 3.60% | 18.58% | 30.43% | 17.45% | 10.61% | -67.73% | Upgrade
|
| EBITDA | 247,185 | 257,513 | 265,215 | 270,145 | 350,955 | 275,999 | Upgrade
|
| EBITDA Margin | 41.40% | 37.18% | 33.78% | 27.00% | 24.78% | 22.75% | Upgrade
|
| D&A For EBITDA | 133,859 | 154,194 | 156,979 | 157,899 | 162,430 | 141,861 | Upgrade
|
| EBIT | 113,326 | 103,319 | 108,236 | 112,246 | 188,525 | 134,138 | Upgrade
|
| EBIT Margin | 18.98% | 14.92% | 13.79% | 11.22% | 13.31% | 11.06% | Upgrade
|
| Effective Tax Rate | 21.81% | 22.01% | 28.60% | 23.15% | 20.19% | 16.96% | Upgrade
|
| Revenue as Reported | 597,128 | 692,595 | 785,030 | 1,000,602 | 1,416,260 | 1,213,143 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.