Vietnam Petroleum Transport JSC (HOSE:VIP)
Vietnam
· Delayed Price · Currency is VND 14,550
-250 (-1.69%)
At close: Mar 21, 2025
HOSE:VIP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Revenue | 569,811 | 549,614 | 692,595 | 785,030 | 1,000,602 | Upgrade
|
| Revenue Growth (YoY) | 3.67% | -20.64% | -11.77% | -21.54% | -29.35% | Upgrade
|
| Cost of Revenue | 422,044 | 432,355 | 542,448 | 605,494 | 829,085 | Upgrade
|
| Gross Profit | 147,767 | 117,258 | 150,147 | 179,537 | 171,517 | Upgrade
|
| Selling, General & Admin | 72,732 | 61,460 | 46,828 | 71,301 | 59,272 | Upgrade
|
| Operating Expenses | 72,732 | 61,460 | 46,828 | 71,301 | 59,272 | Upgrade
|
| Operating Income | 75,035 | 55,798 | 103,319 | 108,236 | 112,246 | Upgrade
|
| Interest Expense | -4,992 | -412.86 | -30,191 | -44,242 | -58,060 | Upgrade
|
| Interest & Investment Income | 34,069 | 52,388 | 3,855 | 2,333 | 4,346 | Upgrade
|
| Earnings From Equity Investments | - | -1,749 | -194.11 | -11,025 | -2,310 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,783 | 1,535 | -7,583 | -10,903 | -184.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,215 | 1,109 | 980.09 | 463.54 | -4,880 | Upgrade
|
| EBT Excluding Unusual Items | 118,111 | 108,668 | 70,187 | 44,863 | 51,157 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.26 | 15.72 | -1,884 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 209,910 | 149,463 | 19,018 | Upgrade
|
| Other Unusual Items | - | - | -503.95 | -38.34 | 472.66 | Upgrade
|
| Pretax Income | 118,111 | 108,668 | 281,472 | 194,304 | 68,763 | Upgrade
|
| Income Tax Expense | 25,205 | 21,730 | 61,958 | 55,573 | 15,920 | Upgrade
|
| Earnings From Continuing Operations | 92,906 | 86,938 | 219,514 | 138,731 | 52,843 | Upgrade
|
| Minority Interest in Earnings | - | - | 393.52 | 468.02 | 1,532 | Upgrade
|
| Net Income | 92,906 | 86,938 | 219,907 | 139,199 | 54,375 | Upgrade
|
| Preferred Dividends & Other Adjustments | 18,167 | 13,060 | - | - | - | Upgrade
|
| Net Income to Common | 74,739 | 73,878 | 219,907 | 139,199 | 54,375 | Upgrade
|
| Net Income Growth | 6.87% | -60.47% | 57.98% | 156.00% | -29.35% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | - | -0.00% | 0.75% | 0.06% | -0.81% | Upgrade
|
| EPS (Basic) | 1091.54 | 1078.97 | 3211.60 | 2048.20 | 800.59 | Upgrade
|
| EPS (Diluted) | 1091.54 | 1078.97 | 3211.60 | 2048.20 | 800.59 | Upgrade
|
| EPS Growth | 1.17% | -66.40% | 56.80% | 155.84% | -28.77% | Upgrade
|
| Free Cash Flow | 91,540 | 131,010 | 128,677 | 238,867 | 174,629 | Upgrade
|
| Free Cash Flow Per Share | 1336.92 | 1913.37 | 1879.25 | 3514.74 | 2571.13 | Upgrade
|
| Dividend Per Share | 1000.000 | 1200.000 | - | 262.032 | - | Upgrade
|
| Dividend Growth | -16.67% | - | - | - | - | Upgrade
|
| Gross Margin | 25.93% | 21.34% | 21.68% | 22.87% | 17.14% | Upgrade
|
| Operating Margin | 13.17% | 10.15% | 14.92% | 13.79% | 11.22% | Upgrade
|
| Profit Margin | 13.12% | 13.44% | 31.75% | 17.73% | 5.43% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 23.84% | 18.58% | 30.43% | 17.45% | Upgrade
|
| EBITDA | 181,208 | 190,596 | 257,513 | 265,215 | 270,145 | Upgrade
|
| EBITDA Margin | 31.80% | 34.68% | 37.18% | 33.78% | 27.00% | Upgrade
|
| D&A For EBITDA | 106,173 | 134,798 | 154,194 | 156,979 | 157,899 | Upgrade
|
| EBIT | 75,035 | 55,798 | 103,319 | 108,236 | 112,246 | Upgrade
|
| EBIT Margin | 13.17% | 10.15% | 14.92% | 13.79% | 11.22% | Upgrade
|
| Effective Tax Rate | 21.34% | 20.00% | 22.01% | 28.60% | 23.15% | Upgrade
|
| Revenue as Reported | - | - | 692,595 | 785,030 | 1,000,602 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.