Vietnam Petroleum Transport JSC (HOSE: VIP)
Vietnam flag Vietnam · Delayed Price · Currency is VND
14,000
0.00 (0.00%)
At close: Dec 19, 2024

HOSE: VIP Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2014 FY 2013 FY 2012 FY 2010 FY 2009 2008 - 2006
Period Ending
Sep '15 Dec '14 Dec '13 Dec '12 Dec '10 Dec '09 2008 - 2006
Revenue
597,128692,595785,0301,000,6021,416,2601,213,143
Upgrade
Revenue Growth (YoY)
-14.21%-11.77%-21.54%-29.35%16.74%-2.96%
Upgrade
Cost of Revenue
436,403542,448605,494829,0851,169,8831,023,624
Upgrade
Gross Profit
160,725150,147179,537171,517246,377189,519
Upgrade
Selling, General & Admin
47,39946,82871,30159,27257,85255,381
Upgrade
Operating Expenses
47,39946,82871,30159,27257,85255,381
Upgrade
Operating Income
113,326103,319108,236112,246188,525134,138
Upgrade
Interest Expense
-21,573-30,191-44,242-58,060-65,932-59,112
Upgrade
Interest & Investment Income
6,8273,8552,3334,3464,4946,059
Upgrade
Earnings From Equity Investments
2,268-194.11-11,025-2,310303.9766.36
Upgrade
Currency Exchange Gain (Loss)
-23,777-7,583-10,903-184.32-65,350-25,610
Upgrade
Other Non Operating Income (Expenses)
211.65980.09463.54-4,880-404.12-3,780
Upgrade
EBT Excluding Unusual Items
77,28170,18744,86351,15761,63752,462
Upgrade
Gain (Loss) on Sale of Investments
-204.540.2615.72-1,884-29,18910,006
Upgrade
Gain (Loss) on Sale of Assets
209,910209,910149,46319,01864,18395.91
Upgrade
Other Unusual Items
-503.95-503.95-38.34472.66--
Upgrade
Pretax Income
288,362281,472194,30468,76396,63162,564
Upgrade
Income Tax Expense
62,89561,95855,57315,92019,50610,611
Upgrade
Earnings From Continuing Operations
225,467219,514138,73152,84377,12551,952
Upgrade
Minority Interest in Earnings
374.45393.52468.021,532-162.84-405.15
Upgrade
Net Income
225,842219,907139,19954,37576,96251,547
Upgrade
Net Income to Common
225,842219,907139,19954,37576,96251,547
Upgrade
Net Income Growth
707.13%57.98%156.00%-29.35%49.30%-31.20%
Upgrade
Shares Outstanding (Basic)
686868686867
Upgrade
Shares Outstanding (Diluted)
686868686867
Upgrade
Shares Change (YoY)
-0.75%0.06%-0.81%1.74%-1.71%
Upgrade
EPS (Basic)
3298.263211.602048.20800.591123.96765.94
Upgrade
EPS (Diluted)
3298.263211.602048.20800.591123.96765.94
Upgrade
EPS Growth
-56.80%155.84%-28.77%46.74%-30.00%
Upgrade
Free Cash Flow
21,491128,677238,867174,629150,275-821,707
Upgrade
Free Cash Flow Per Share
313.861879.253514.742571.132194.63-12209.69
Upgrade
Dividend Per Share
--262.032--524.063
Upgrade
Gross Margin
26.92%21.68%22.87%17.14%17.40%15.62%
Upgrade
Operating Margin
18.98%14.92%13.79%11.22%13.31%11.06%
Upgrade
Profit Margin
37.82%31.75%17.73%5.43%5.43%4.25%
Upgrade
Free Cash Flow Margin
3.60%18.58%30.43%17.45%10.61%-67.73%
Upgrade
EBITDA
247,185257,513265,215270,145350,955275,999
Upgrade
EBITDA Margin
41.40%37.18%33.78%27.00%24.78%22.75%
Upgrade
D&A For EBITDA
133,859154,194156,979157,899162,430141,861
Upgrade
EBIT
113,326103,319108,236112,246188,525134,138
Upgrade
EBIT Margin
18.98%14.92%13.79%11.22%13.31%11.06%
Upgrade
Effective Tax Rate
21.81%22.01%28.60%23.15%20.19%16.96%
Upgrade
Revenue as Reported
597,128692,595785,0301,000,6021,416,2601,213,143
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.