Vietnam Petroleum Transport JSC (HOSE:VIP)
Vietnam
· Delayed Price · Currency is VND 12,650
-250 (-1.94%)
At close: Apr 21, 2025
HOSE:VIP Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| Net Income | 92,906 | 86,938 | 219,907 | 139,199 | 54,375 | Upgrade
|
| Depreciation & Amortization | 106,173 | 134,798 | 154,194 | 156,979 | 157,899 | Upgrade
|
| Other Amortization | 651.53 | - | 86.5 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -34,819 | -51,622 | -213,825 | -151,839 | -21,480 | Upgrade
|
| Other Operating Activities | -55,513 | -26,460 | 55,626 | 34,201 | -24.66 | Upgrade
|
| Change in Accounts Receivable | -3,337 | 53,058 | -33,482 | 186,799 | 57,884 | Upgrade
|
| Change in Inventory | -4,114 | -7,362 | 13,361 | 471.81 | 11,422 | Upgrade
|
| Change in Accounts Payable | -4,870 | -12,154 | -35,666 | -98,223 | -12,368 | Upgrade
|
| Change in Other Net Operating Assets | -4,110 | -4,200 | -2,225 | 1,966 | 3,124 | Upgrade
|
| Operating Cash Flow | 92,968 | 172,997 | 157,977 | 269,553 | 250,830 | Upgrade
|
| Operating Cash Flow Growth | -46.26% | 9.51% | -41.39% | 7.46% | 13.81% | Upgrade
|
| Capital Expenditures | -1,428 | -41,987 | -29,299 | -30,685 | -76,201 | Upgrade
|
| Sale of Property, Plant & Equipment | 750 | 983.64 | 250,000 | 85,625 | 28,154 | Upgrade
|
| Investment in Securities | -94,250 | -130,750 | 80,220 | -103,546 | 11,110 | Upgrade
|
| Other Investing Activities | 33,173 | 51,207 | 3,182 | 2,281 | 4,620 | Upgrade
|
| Investing Cash Flow | -61,756 | -120,546 | 234,103 | -46,325 | -32,317 | Upgrade
|
| Long-Term Debt Issued | - | - | 112,223 | 122,508 | 94,956 | Upgrade
|
| Long-Term Debt Repaid | - | - | -324,779 | -327,539 | -299,606 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -212,556 | -205,031 | -204,650 | Upgrade
|
| Issuance of Common Stock | - | - | - | 5,145 | - | Upgrade
|
| Common Dividends Paid | -68,483 | -82,147 | -17,935 | -17,782 | -29,657 | Upgrade
|
| Financing Cash Flow | -68,483 | -82,147 | -230,491 | -217,669 | -234,307 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.13 | -70.21 | 3.69 | 4.8 | 29.83 | Upgrade
|
| Net Cash Flow | -37,269 | -29,766 | 161,593 | 5,563 | -15,763 | Upgrade
|
| Free Cash Flow | 91,540 | 131,010 | 128,677 | 238,867 | 174,629 | Upgrade
|
| Free Cash Flow Growth | -30.13% | 1.81% | -46.13% | 36.79% | 16.21% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 23.84% | 18.58% | 30.43% | 17.45% | Upgrade
|
| Free Cash Flow Per Share | 1336.92 | 1913.37 | 1879.25 | 3514.74 | 2571.13 | Upgrade
|
| Cash Interest Paid | - | - | 27,985 | 41,308 | 55,726 | Upgrade
|
| Cash Income Tax Paid | 20,353 | 62,591 | 13,430 | 50,394 | 17,952 | Upgrade
|
| Levered Free Cash Flow | 66,578 | - | 361,552 | 108,714 | - | Upgrade
|
| Unlevered Free Cash Flow | 69,698 | - | 380,421 | 136,365 | - | Upgrade
|
| Change in Net Working Capital | 82,594 | - | -190,866 | 57,576 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.