HOSE:VIP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	801,110	835,345	965,440	777,145	831,926	645,924
Market Cap Growth	-19.59%	-13.48%	24.23%	-6.59%	28.80%	75.62%
Enterprise Value	-160,237	-96,687	1,243,085	1,054,790	1,399,683	1,331,378
Last Close Price	11700.00	12200.00	13113.99	9902.65	5224.33	3378.74
PE Ratio	12.17	12.69	12.92	10.52	3.78	4.64
PS Ratio	1.32	1.38	1.69	1.41	1.20	0.82
PB Ratio	0.63	0.65	0.75	0.61	0.80	0.64
P/TBV Ratio	0.64	0.67	0.77	0.63	0.82	0.66
P/FCF Ratio	6.26	6.52	10.55	5.93	6.47	2.70
P/OCF Ratio	5.93	6.19	10.39	4.49	5.27	2.40
EV/Sales Ratio	-	-	2.18	1.92	2.02	1.70
EV/EBITDA Ratio	-	-	6.84	5.53	5.44	5.02
EV/EBIT Ratio	-	-	16.57	18.90	13.55	12.30
EV/FCF Ratio	-1.25	-	13.58	8.05	10.88	5.57
Debt / Equity Ratio	-	-	-	-	0.48	0.70
Debt / EBITDA Ratio	-	-	-	-	1.93	2.64
Debt / FCF Ratio	-	-	-	-	3.85	2.94
Net Debt / Equity Ratio	-0.75	-0.75	-0.67	-0.63	0.21	0.57
Net Debt / EBITDA Ratio	-6.02	-6.02	-4.73	-4.21	0.83	2.15
Net Debt / FCF Ratio	-7.51	-7.51	-9.40	-6.13	1.66	2.39
Asset Turnover	0.43	0.43	0.40	-	0.39	0.42
Inventory Turnover	4.86	4.86	5.35	-	5.99	6.21
Quick Ratio	9.73	9.73	14.12	6.30	0.83	0.70
Current Ratio	10.96	10.96	15.67	6.95	1.04	1.10
Return on Equity (ROE)	6.70%	6.70%	7.27%	-	21.48%	14.72%
Return on Assets (ROA)	2.92%	2.92%	3.33%	-	3.59%	3.61%
Return on Invested Capital (ROIC)	15.78%	14.05%	13.22%	5.17%	5.70%	4.67%
Return on Capital Employed (ROCE)	5.00%	5.00%	5.70%	4.30%	7.40%	7.10%
Earnings Yield	8.21%	10.27%	9.62%	11.19%	26.43%	21.55%
FCF Yield	15.98%	15.33%	9.48%	16.86%	15.47%	36.98%
Dividend Yield	8.55%	8.20%	7.63%	12.12%	-	7.75%
Payout Ratio	79.77%	79.77%	73.71%	94.49%	8.16%	12.77%
Buyback Yield / Dilution	-	-	-	0.00%	-0.75%	-0.06%
Total Shareholder Return	8.55%	8.20%	7.63%	12.12%	-0.75%	7.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.