VIX Securities JSC (HOSE:VIX)
22,600
+600 (2.73%)
At close: Jan 30, 2026
VIX Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 219,818 | 100,830 | 98,278 | 263,056 | 244,823 |
Total Interest Expense | 384,978 | 80,834 | - | 37,920 | 49,767 |
Net Interest Income | -165,160 | 19,996 | 98,278 | 225,136 | 195,057 |
Brokerage Commission | 215,140 | 135,021 | 86,349 | 155,246 | 220,093 |
Asset Management Fee | 3,190 | 330 | 120 | 4,824 | 6,279 |
Underwriting & Investment Banking Fee | 13,156 | 14,940 | 17,940 | 69,495 | 53,667 |
Gain on Sale of Investments (Rev) | 6,753,751 | 1,094,262 | 1,169,953 | 503,674 | 853,713 |
Other Revenue | 1,074,090 | 492,423 | 251,316 | 191,153 | 190,973 |
| 7,894,167 | 1,756,973 | 1,623,956 | 1,149,528 | 1,519,782 | |
Revenue Growth (YoY) | 349.31% | 8.19% | 41.27% | -24.36% | 118.11% |
Cost of Services Provided | 200,310 | 171,048 | 131,449 | 152,969 | 137,886 |
Other Operating Expenses | 4,037 | 2,328 | 1,198 | 989.99 | 978.51 |
Total Operating Expenses | 204,347 | 173,376 | 132,648 | 153,959 | 138,865 |
Operating Income | 7,689,820 | 1,583,597 | 1,491,309 | 995,569 | 1,380,917 |
Other Non-Operating Income (Expenses) | 1,478 | 9,698 | 7,197 | 7,599 | 3,516 |
EBT Excluding Unusual Items | 7,691,297 | 1,593,295 | 1,498,506 | 1,003,168 | 1,384,433 |
Gain (Loss) on Sale of Investments | -974,285 | -778,442 | -299,568 | -626,834 | -477,261 |
Pretax Income | 6,717,012 | 815,126 | 1,198,861 | 376,334 | 907,181 |
Income Tax Expense | 1,306,990 | 151,806 | 232,438 | 64,348 | 171,434 |
Net Income | 5,410,022 | 663,320 | 966,423 | 311,985 | 735,747 |
Net Income to Common | 5,410,022 | 663,320 | 966,423 | 311,985 | 735,747 |
Net Income Growth | 715.60% | -31.36% | 209.77% | -57.60% | 124.02% |
Shares Outstanding (Basic) | 1,531 | 1,030 | 843 | 644 | 218 |
Shares Outstanding (Diluted) | 1,531 | 1,030 | 843 | 644 | 218 |
Shares Change (YoY) | 48.65% | 22.13% | 30.91% | 196.00% | -3.51% |
EPS (Basic) | 3533.00 | 643.92 | 1145.75 | 484.22 | 3380.16 |
EPS (Diluted) | 3533.00 | 643.92 | 1145.75 | 484.22 | 3380.16 |
EPS Growth | 448.67% | -43.80% | 136.62% | -85.67% | 132.18% |
Free Cash Flow | -7,134,586 | -8,845,683 | -1,213,135 | -1,671,425 | -1,823,082 |
Free Cash Flow Per Share | -4659.22 | -8587.02 | -1438.24 | -2594.16 | -8375.58 |
Operating Margin | 97.41% | 90.13% | 91.83% | 86.61% | 90.86% |
Profit Margin | 68.53% | 37.75% | 59.51% | 27.14% | 48.41% |
Free Cash Flow Margin | -90.38% | -503.46% | -74.70% | -145.40% | -119.96% |
Effective Tax Rate | 19.46% | 18.62% | 19.39% | 17.10% | 18.90% |
Revenue as Reported | 8,279,145 | 1,837,807 | 1,623,956 | 1,187,449 | 1,569,548 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.