VIX Securities JSC (HOSE:VIX)
16,600
-250 (-1.48%)
At close: Apr 24, 2026
VIX Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 275,949 | 219,818 | 100,830 | 98,278 | 263,056 | 244,823 |
Total Interest Expense | 493,081 | 384,978 | 80,834 | - | 37,920 | 49,767 |
Net Interest Income | -217,132 | -165,160 | 19,996 | 98,278 | 225,136 | 195,057 |
Brokerage Commission | 245,825 | 215,140 | 135,021 | 86,349 | 155,246 | 220,093 |
Asset Management Fee | 5,090 | 3,190 | 330 | 120 | 4,824 | 6,279 |
Underwriting & Investment Banking Fee | 13,156 | 13,156 | 14,940 | 17,940 | 69,495 | 53,667 |
Gain on Sale of Investments (Rev) | 7,149,706 | 6,753,751 | 1,094,262 | 1,169,953 | 503,674 | 853,713 |
Other Revenue | 1,263,139 | 1,074,090 | 492,423 | 251,316 | 191,153 | 190,973 |
| 8,459,784 | 7,894,167 | 1,756,973 | 1,623,956 | 1,149,528 | 1,519,782 | |
Revenue Growth (YoY) | 260.19% | 349.31% | 8.19% | 41.27% | -24.36% | 118.11% |
Cost of Services Provided | 216,074 | 202,505 | 171,048 | 131,449 | 152,969 | 137,886 |
Other Operating Expenses | 1,804 | 1,843 | 2,328 | 1,198 | 989.99 | 978.51 |
Total Operating Expenses | 217,877 | 204,347 | 173,376 | 132,648 | 153,959 | 138,865 |
Operating Income | 8,241,907 | 7,689,820 | 1,583,597 | 1,491,309 | 995,569 | 1,380,917 |
Other Non-Operating Income (Expenses) | 1,456 | 1,408 | 9,698 | 7,197 | 7,599 | 3,516 |
EBT Excluding Unusual Items | 8,243,363 | 7,691,227 | 1,593,295 | 1,498,506 | 1,003,168 | 1,384,433 |
Gain (Loss) on Sale of Investments | -1,835,272 | -974,285 | -778,442 | -299,568 | -626,834 | -477,261 |
Pretax Income | 6,408,161 | 6,717,012 | 815,126 | 1,198,861 | 376,334 | 907,181 |
Income Tax Expense | 1,232,046 | 1,306,990 | 151,806 | 232,438 | 64,348 | 171,434 |
Net Income | 5,176,116 | 5,410,022 | 663,320 | 966,423 | 311,985 | 735,747 |
Net Income to Common | 5,176,116 | 5,410,022 | 663,320 | 966,423 | 311,985 | 735,747 |
Net Income Growth | 492.47% | 715.60% | -31.36% | 209.77% | -57.60% | 124.02% |
Shares Outstanding (Basic) | 1,533 | 1,531 | 920 | 843 | 741 | 250 |
Shares Outstanding (Diluted) | 1,533 | 1,531 | 920 | 843 | 741 | 250 |
Shares Change (YoY) | 40.29% | 66.45% | 9.08% | 13.84% | 196.00% | 10.96% |
EPS (Basic) | 3376.92 | 3532.66 | 720.96 | 1145.75 | 421.06 | 2939.27 |
EPS (Diluted) | 3376.92 | 3532.66 | 720.96 | 1145.75 | 421.06 | 2939.27 |
EPS Growth | 322.32% | 389.99% | -37.08% | 172.11% | -85.67% | 101.90% |
Free Cash Flow | -2,410,382 | -6,984,586 | -8,845,683 | -1,213,135 | -1,671,425 | -1,824,078 |
Free Cash Flow Per Share | -1572.55 | -4560.83 | -9614.36 | -1438.24 | -2255.79 | -7287.09 |
Operating Margin | 97.42% | 97.41% | 90.13% | 91.83% | 86.61% | 90.86% |
Profit Margin | 61.19% | 68.53% | 37.75% | 59.51% | 27.14% | 48.41% |
Free Cash Flow Margin | -28.49% | -88.48% | -503.46% | -74.70% | -145.40% | -120.02% |
Effective Tax Rate | 19.23% | 19.46% | 18.62% | 19.39% | 17.10% | 18.90% |
Revenue as Reported | 8,952,865 | 8,279,145 | 1,837,807 | 1,623,956 | 1,187,449 | 1,569,548 |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.