VietJet Aviation JSC (HOSE:VJC)
Vietnam · Delayed Price · Currency is VND 165,000
-1,000 (-0.60%)
At close: Feb 9, 2026
VietJet Aviation JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82,092,950 | 72,045,286 | 58,340,619 | 40,141,863 | 12,874,920 | |
Revenue Growth (YoY) | 13.95% | 23.49% | 45.34% | 211.78% | -29.34% |
Cost of Revenue | 73,624,045 | 64,891,985 | 55,819,872 | 42,135,151 | 14,913,724 |
Gross Profit | 8,468,904 | 7,153,301 | 2,520,747 | -1,993,288 | -2,038,804 |
Selling, General & Admin | 4,538,069 | 3,992,628 | 3,049,441 | 1,470,796 | 973,485 |
Operating Expenses | 4,538,069 | 3,992,628 | 3,049,441 | 1,470,796 | 973,485 |
Operating Income | 3,930,835 | 3,160,673 | -528,694 | -3,464,084 | -3,012,290 |
Interest Expense | -3,619,678 | -3,788,440 | -2,174,468 | -1,383,641 | -804,783 |
Interest & Investment Income | 2,604,282 | 778,753 | 2,276,929 | 430,407 | 287,109 |
Earnings From Equity Investments | - | - | - | - | -42,271 |
Currency Exchange Gain (Loss) | - | 315,190 | 638,783 | -49,262 | -99,130 |
Other Non Operating Income (Expenses) | -285,104 | 1,200,560 | 62,455 | 912,921 | 12,744 |
EBT Excluding Unusual Items | 2,630,334 | 1,666,736 | 275,003 | -3,553,659 | -3,658,620 |
Gain (Loss) on Sale of Investments | - | 99,650 | 3,550 | 905,000 | 3,839,000 |
Gain (Loss) on Sale of Assets | - | 56,231 | 327,550 | - | - |
Pretax Income | 2,630,334 | 1,822,617 | 606,104 | -2,648,659 | 180,380 |
Income Tax Expense | 506,900 | 418,613 | 374,690 | -386,684 | 100,720 |
Earnings From Continuing Operations | 2,123,433 | 1,404,003 | 231,413 | -2,261,975 | 79,659 |
Minority Interest in Earnings | -899.45 | -840.41 | -822.53 | -524.17 | -5,074 |
Net Income | 2,122,534 | 1,403,163 | 230,591 | -2,262,499 | 74,585 |
Net Income to Common | 2,122,534 | 1,403,163 | 230,591 | -2,262,499 | 74,585 |
Net Income Growth | 51.27% | 508.51% | - | - | 8.74% |
Shares Outstanding (Basic) | 562 | 542 | 542 | 542 | 535 |
Shares Outstanding (Diluted) | 562 | 542 | 542 | 542 | 535 |
Shares Change (YoY) | 3.75% | - | - | 1.29% | 2.07% |
EPS (Basic) | 3777.15 | 2590.72 | 425.75 | -4177.35 | 139.49 |
EPS (Diluted) | 3777.00 | 2590.72 | 425.75 | -4177.35 | 139.00 |
EPS Growth | 45.79% | 508.51% | - | - | 6.16% |
Free Cash Flow | -29,374,946 | -10,468,656 | -5,672,449 | -3,610,904 | -6,725,731 |
Free Cash Flow Per Share | -52274.07 | -19328.72 | -10473.28 | -6666.97 | -12578.58 |
Gross Margin | 10.32% | 9.93% | 4.32% | -4.97% | -15.83% |
Operating Margin | 4.79% | 4.39% | -0.91% | -8.63% | -23.40% |
Profit Margin | 2.59% | 1.95% | 0.40% | -5.64% | 0.58% |
Free Cash Flow Margin | -35.78% | -14.53% | -9.72% | -9.00% | -52.24% |
EBITDA | 4,994,107 | 3,762,443 | -115,440 | -3,384,350 | -2,914,212 |
EBITDA Margin | 6.08% | 5.22% | -0.20% | -8.43% | -22.63% |
D&A For EBITDA | 1,063,272 | 601,770 | 413,254 | 79,734 | 98,078 |
EBIT | 3,930,835 | 3,160,673 | -528,694 | -3,464,084 | -3,012,290 |
EBIT Margin | 4.79% | 4.39% | -0.91% | -8.63% | -23.40% |
Effective Tax Rate | 19.27% | 22.97% | 61.82% | - | 55.84% |
Revenue as Reported | 82,092,950 | 72,045,286 | 58,340,619 | 40,141,863 | 12,874,920 |
Advertising Expenses | - | 1,169,024 | 587,454 | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.