VietJet Aviation JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	100,633,088	123,646,769	54,161,133	58,494,024	59,306,441	69,488,734
Market Cap Growth	108.77%	128.29%	-7.41%	-1.37%	-14.65%	6.12%
Enterprise Value	154,501,648	168,313,762	87,131,200	79,151,400	76,698,881	80,619,277
Last Close Price	170100.00	209000.00	100000.00	108000.00	109500.00	128300.00
PE Ratio	39.29	58.25	38.60	253.67	-	931.67
Forward PE	31.48	43.61	31.61	49.79	39.25	69.02
PS Ratio	1.18	1.51	0.75	1.00	1.48	5.40
PB Ratio	3.87	4.98	3.16	3.84	3.98	4.12
P/TBV Ratio	4.86	6.36	3.18	3.85	3.99	4.13
P/OCF Ratio	14.53	81.94	-	-	-	-
PEG Ratio	-	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	1.81	2.05	1.21	1.36	1.91	6.26
EV/EBITDA Ratio	26.77	33.61	23.09	-	-	-
EV/EBIT Ratio	35.21	42.82	27.57	-	-	-
Debt / Equity Ratio	2.63	2.78	2.48	2.02	1.27	0.92
Debt / EBITDA Ratio	12.46	13.78	11.26	-	-	-
Net Debt / Equity Ratio	2.07	2.23	1.99	1.65	1.10	0.76
Net Debt / EBITDA Ratio	9.81	11.05	9.04	-217.83	-4.82	-4.37
Net Debt / FCF Ratio	-1.97	-1.86	-3.26	-4.43	-4.52	-1.89
Asset Turnover	0.70	0.69	0.77	0.75	0.67	0.27
Inventory Turnover	34.74	35.06	47.91	66.21	46.97	19.58
Quick Ratio	0.78	0.72	0.89	0.84	0.88	1.41
Current Ratio	1.13	1.07	1.15	1.05	1.10	1.73
Return on Equity (ROE)	11.43%	10.13%	8.67%	1.54%	-14.25%	0.50%
Return on Assets (ROA)	2.12%	2.06%	2.12%	-0.43%	-3.62%	-3.89%
Return on Invested Capital (ROIC)	4.38%	4.83%	5.31%	-0.56%	-11.39%	-5.07%
Return on Capital Employed (ROCE)	4.20%	4.20%	4.80%	-1.10%	-9.20%	-8.30%
Earnings Yield	2.48%	1.72%	2.59%	0.39%	-3.82%	0.11%
FCF Yield	-27.19%	-24.02%	-19.33%	-9.70%	-6.09%	-9.68%
Payout Ratio	-	-	4.12%	62.93%	-	-
Buyback Yield / Dilution	-6.42%	-5.13%	-	-	-1.29%	-2.07%
Total Shareholder Return	-6.42%	-5.13%	-	-	-1.29%	-2.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.