VietJet Aviation JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	89,806,601	123,646,769	54,161,133	58,494,024	59,306,441	69,488,734
Market Cap Growth	71.12%	128.29%	-7.41%	-1.37%	-14.65%	6.12%
Enterprise Value	147,324,256	168,313,762	87,131,200	79,151,400	76,698,881	80,619,277
Last Close Price	151800.00	209000.00	100000.00	108000.00	109500.00	128300.00
PE Ratio	40.19	58.25	38.60	253.67	-	931.67
Forward PE	28.10	43.61	31.61	49.79	39.25	69.02
PS Ratio	1.09	1.51	0.75	1.00	1.48	5.40
PB Ratio	3.61	4.98	3.16	3.84	3.98	4.12
P/TBV Ratio	4.61	6.35	3.18	3.85	3.99	4.13
P/OCF Ratio	49.01	67.48	-	-	-	-
PEG Ratio	-	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	1.79	2.05	1.21	1.36	1.91	6.26
EV/EBITDA Ratio	29.50	33.70	23.16	-	-	-
EV/EBIT Ratio	37.48	42.82	27.57	-	-	-
Debt / Equity Ratio	2.78	2.78	2.48	2.02	1.27	0.92
Debt / EBITDA Ratio	13.82	13.82	11.30	-	-	-
Net Debt / Equity Ratio	2.31	2.31	1.99	1.65	1.10	0.76
Net Debt / EBITDA Ratio	11.51	11.51	9.07	-217.83	-4.82	-4.37
Net Debt / FCF Ratio	-1.96	-1.96	-3.26	-4.43	-4.52	-1.89
Asset Turnover	0.69	0.69	0.77	0.75	0.67	0.27
Inventory Turnover	35.06	35.06	47.91	66.21	46.97	19.58
Quick Ratio	0.78	0.78	0.89	0.84	0.88	1.41
Current Ratio	1.17	1.17	1.15	1.05	1.10	1.73
Return on Equity (ROE)	10.12%	10.12%	8.67%	1.54%	-14.25%	0.50%
Return on Assets (ROA)	2.06%	2.06%	2.12%	-0.43%	-3.62%	-3.89%
Return on Invested Capital (ROIC)	4.19%	4.75%	5.31%	-0.56%	-11.39%	-5.07%
Return on Capital Employed (ROCE)	4.20%	4.20%	4.80%	-1.10%	-9.20%	-8.30%
Earnings Yield	2.36%	1.72%	2.59%	0.39%	-3.82%	0.11%
FCF Yield	-32.71%	-23.76%	-19.33%	-9.70%	-6.09%	-9.68%
Payout Ratio	-	-	22.33%	62.93%	-	-
Buyback Yield / Dilution	-3.75%	-3.75%	-	-	-1.29%	-2.07%
Total Shareholder Return	-3.75%	-3.75%	-	-	-1.29%	-2.07%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.