Vinalink Logistics JSC (HOSE:VNL)
Vietnam · Delayed Price · Currency is VND 22,800
-100 (-0.44%)
At close: Dec 5, 2025
Vinalink Logistics JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| 1,320,525 | 1,152,739 | 729,154 | 668,371 | 582,954 | 441,195 | Upgrade | |
Revenue Growth (YoY) | 81.10% | 58.09% | 9.09% | 14.65% | 32.13% | 9.13% | Upgrade |
Cost of Revenue | 1,228,437 | 1,072,333 | 687,373 | 639,160 | 555,218 | 417,399 | Upgrade |
Gross Profit | 92,088 | 80,406 | 41,781 | 29,210 | 27,736 | 23,796 | Upgrade |
Selling, General & Admin | 31,171 | 29,178 | 22,705 | 13,214 | 12,548 | 10,687 | Upgrade |
Operating Expenses | 32,828 | 30,834 | 25,054 | 13,214 | 12,548 | 10,687 | Upgrade |
Operating Income | 59,261 | 49,572 | 16,727 | 15,996 | 15,188 | 13,108 | Upgrade |
Interest Expense | -5,587 | -5,587 | -4,959 | - | - | - | Upgrade |
Interest & Investment Income | 9,762 | 5,660 | 24,834 | 302.85 | 1,019 | 15,056 | Upgrade |
Earnings From Equity Investments | - | - | - | 45,011 | 14,381 | - | Upgrade |
Currency Exchange Gain (Loss) | 11,388 | 9,583 | 7,215 | 529.97 | 62.08 | 477.73 | Upgrade |
Other Non Operating Income (Expenses) | -958.42 | 96.57 | -95.49 | 85.31 | 313.29 | - | Upgrade |
EBT Excluding Unusual Items | 73,866 | 59,324 | 43,721 | 61,925 | 30,962 | 28,642 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1,146 | Upgrade |
Pretax Income | 73,866 | 59,324 | 43,721 | 61,925 | 30,962 | 29,787 | Upgrade |
Income Tax Expense | 15,990 | 13,890 | 6,408 | 11,752 | 4,443 | 3,562 | Upgrade |
Net Income | 57,875 | 45,434 | 37,314 | 50,173 | 26,519 | 26,226 | Upgrade |
Preferred Dividends & Other Adjustments | 908.68 | 908.68 | 746 | - | - | - | Upgrade |
Net Income to Common | 56,967 | 44,525 | 36,568 | 50,173 | 26,519 | 26,226 | Upgrade |
Net Income Growth | 55.11% | 21.76% | -25.63% | 89.20% | 1.12% | 12.85% | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | 0.01% | - | 4.74% | - | - | - | Upgrade |
EPS (Basic) | 4028.37 | 3148.77 | 2586.03 | 3716.51 | 1964.38 | 1942.64 | Upgrade |
EPS (Diluted) | 4028.37 | 3148.77 | 2586.00 | 3716.51 | 1964.38 | 1942.64 | Upgrade |
EPS Growth | 55.78% | 21.76% | -30.42% | 89.20% | 1.12% | 12.85% | Upgrade |
Free Cash Flow | 31,436 | 9,074 | -4,359 | 63,706 | -2,646 | 14,152 | Upgrade |
Free Cash Flow Per Share | 2223.00 | 641.73 | -308.28 | 4718.98 | -196.00 | 1048.28 | Upgrade |
Dividend Per Share | 1000.000 | 1000.000 | - | 1000.000 | 1333.333 | 1000.000 | Upgrade |
Dividend Growth | - | - | - | -25.00% | 33.33% | - | Upgrade |
Gross Margin | 6.97% | 6.98% | 5.73% | 4.37% | 4.76% | 5.39% | Upgrade |
Operating Margin | 4.49% | 4.30% | 2.29% | 2.39% | 2.60% | 2.97% | Upgrade |
Profit Margin | 4.31% | 3.86% | 5.01% | 7.51% | 4.55% | 5.94% | Upgrade |
Free Cash Flow Margin | 2.38% | 0.79% | -0.60% | 9.53% | -0.45% | 3.21% | Upgrade |
EBITDA | 61,539 | 51,795 | 18,865 | 19,141 | 18,356 | 16,189 | Upgrade |
EBITDA Margin | 4.66% | 4.49% | 2.59% | 2.86% | 3.15% | 3.67% | Upgrade |
D&A For EBITDA | 2,278 | 2,223 | 2,138 | 3,145 | 3,168 | 3,080 | Upgrade |
EBIT | 59,261 | 49,572 | 16,727 | 15,996 | 15,188 | 13,108 | Upgrade |
EBIT Margin | 4.49% | 4.30% | 2.29% | 2.39% | 2.60% | 2.97% | Upgrade |
Effective Tax Rate | 21.65% | 23.41% | 14.66% | 18.98% | 14.35% | 11.96% | Upgrade |
Revenue as Reported | 1,320,525 | 1,152,739 | 729,154 | 668,371 | 582,954 | 441,195 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.