Vinalink Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Dec '14 Dec 31, 2014	Jan '14 Jan 1, 2014
Market Capitalization	263,720	294,122	238,267	197,967	238,500	136,800
Market Cap Growth	-7.21%	23.44%	20.36%	-16.99%	74.34%	23.58%
Enterprise Value	189,432	195,146	107,457	67,157	207,664	89,617
Last Close Price	18650.00	20001.92	14959.89	11486.54	6732.73	3460.64
PE Ratio	5.10	5.50	5.41	5.41	4.75	5.16
PS Ratio	0.18	0.21	0.21	0.27	0.36	0.24
PB Ratio	0.80	0.90	0.80	0.73	1.37	0.88
P/TBV Ratio	0.87	0.98	0.88	0.81	1.37	0.88
P/FCF Ratio	19.49	11.88	26.26	-	3.74	-
P/OCF Ratio	12.20	9.59	19.85	-	3.69	-
EV/Sales Ratio	0.13	0.14	0.09	0.09	0.31	0.15
EV/EBITDA Ratio	3.01	3.02	2.07	3.56	10.85	4.88
EV/EBIT Ratio	3.14	3.13	2.17	4.01	12.98	5.90
EV/FCF Ratio	14.00	7.88	11.84	-	3.26	-
Net Debt / Equity Ratio	-0.23	-0.32	-0.32	-0.36	-0.81	-0.28
Net Debt / EBITDA Ratio	-1.18	-1.60	-1.83	-5.15	-7.41	-2.32
Net Debt / FCF Ratio	-5.49	-4.17	-10.49	22.30	-2.23	16.08
Asset Turnover	3.07	2.86	2.72	-	2.54	2.90
Quick Ratio	2.94	2.60	3.02	3.72	1.67	1.67
Current Ratio	3.05	2.72	3.06	3.76	1.84	2.16
Return on Equity (ROE)	16.86%	17.64%	16.02%	-	30.49%	18.39%
Return on Assets (ROA)	7.92%	7.96%	7.32%	-	3.79%	4.73%
Return on Invested Capital (ROIC)	18.75%	21.70%	20.26%	13.93%	17.91%	13.52%
Return on Capital Employed (ROCE)	16.40%	16.90%	14.60%	5.40%	9.20%	9.80%
Earnings Yield	19.59%	18.73%	19.07%	18.85%	21.04%	19.38%
FCF Yield	5.13%	8.42%	3.81%	-2.20%	26.71%	-1.93%
Dividend Yield	7.51%	-	10.03%	-	14.85%	38.53%
Payout Ratio	45.09%	43.63%	37.35%	39.16%	35.88%	49.57%
Buyback Yield / Dilution	0.25%	-	-	-4.74%	-	-
Total Shareholder Return	7.76%	-	10.03%	-4.74%	14.85%	38.53%