Vinalink Logistics JSC (HOSE:VNL)

Vinalink Logistics JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2014	FY 2013
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Dec 31, 2014	Jan 1, 2014
Market Capitalization	303,313	294,122	238,267	197,967	238,500	136,800
Market Cap Growth	6.19%	23.44%	20.36%	-16.99%	74.34%	23.58%
Enterprise Value	200,046	195,146	107,457	67,157	207,664	89,617
Last Close Price	21450.00	20800.00	15556.79	11944.86	7001.36	3598.72
PE Ratio	5.38	5.12	5.35	5.41	4.75	5.16
PS Ratio	0.22	0.21	0.21	0.27	0.36	0.24
PB Ratio	0.92	0.89	0.80	0.73	1.37	0.88
P/TBV Ratio	1.00	0.97	0.88	0.81	1.37	0.88
P/FCF Ratio	12.25	11.88	26.26	-	3.74	-
P/OCF Ratio	9.88	9.59	19.85	-	3.69	-
EV/Sales Ratio	0.14	0.14	0.09	0.09	0.31	0.15
EV/EBITDA Ratio	3.09	3.02	2.08	3.56	10.85	4.88
EV/EBIT Ratio	3.21	3.13	2.17	4.01	12.98	5.90
EV/FCF Ratio	8.08	7.88	11.84	-	3.26	-
Net Debt / Equity Ratio	-0.31	-0.31	-0.32	-0.36	-0.81	-0.28
Net Debt / EBITDA Ratio	-1.60	-1.60	-1.84	-5.15	-7.41	-2.32
Net Debt / FCF Ratio	-4.17	-4.17	-10.49	22.30	-2.23	16.08
Asset Turnover	2.86	2.86	2.72	-	2.54	2.90
Quick Ratio	2.63	2.63	3.02	3.72	1.67	1.67
Current Ratio	2.76	2.76	3.06	3.76	1.84	2.16
Return on Equity (ROE)	18.34%	18.34%	16.02%	-	30.49%	18.39%
Return on Assets (ROA)	7.96%	7.96%	7.32%	-	3.79%	4.73%
Return on Invested Capital (ROIC)	21.13%	22.52%	20.26%	13.93%	17.91%	13.52%
Return on Capital Employed (ROCE)	16.80%	16.80%	14.60%	5.40%	9.20%	9.80%
Earnings Yield	18.96%	19.55%	19.07%	18.85%	21.04%	19.38%
FCF Yield	8.16%	8.42%	3.81%	-2.20%	26.71%	-1.93%
Dividend Yield	6.54%	-	9.64%	-	14.28%	37.05%
Payout Ratio	42.66%	41.81%	37.35%	39.16%	35.88%	49.57%
Buyback Yield / Dilution	-2.04%	-2.04%	-	-4.74%	-	-
Total Shareholder Return	4.50%	-2.04%	9.64%	-4.74%	14.28%	37.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.