Vietnam Sun Corporation (HOSE: VNS)
Vietnam
· Delayed Price · Currency is VND 10,100
0.00 (0.00%)
At close: Nov 22, 2024
Vietnam Sun Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,055,886 | 1,218,800 | 1,089,175 | 484,680 | 1,006,002 | 1,991,232 | Upgrade
|
| Revenue Growth (YoY) | -16.58% | 11.90% | 124.72% | -51.82% | -49.48% | -3.96% | Upgrade
|
| Cost of Revenue | 860,335 | 963,186 | 792,691 | 616,357 | 1,034,624 | 1,566,338 | Upgrade
|
| Gross Profit | 195,551 | 255,614 | 296,484 | -131,677 | -28,622 | 424,894 | Upgrade
|
| Selling, General & Admin | 161,352 | 158,915 | 148,137 | 126,699 | 217,172 | 345,093 | Upgrade
|
| Operating Expenses | 161,352 | 158,915 | 148,137 | 126,699 | 217,172 | 345,093 | Upgrade
|
| Operating Income | 34,199 | 96,699 | 148,347 | -258,376 | -245,794 | 79,801 | Upgrade
|
| Interest Expense | -23,534 | -25,325 | -10,232 | -18,319 | -36,047 | -42,380 | Upgrade
|
| Interest & Investment Income | 17,079 | 35,976 | 22,585 | 10,207 | 6,621 | 9,124 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.26 | -30.26 | -15.19 | -49.88 | -22.94 | -16.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 27,351 | 27,107 | 23,097 | 13,590 | 39,950 | 47,645 | Upgrade
|
| EBT Excluding Unusual Items | 55,066 | 134,427 | 183,782 | -252,948 | -235,294 | 94,174 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30,071 | 16,805 | 3,018 | -23,802 | 24,579 | 44,841 | Upgrade
|
| Pretax Income | 85,137 | 151,232 | 186,800 | -276,750 | -210,715 | 139,015 | Upgrade
|
| Income Tax Expense | - | 27.58 | 1,450 | 416.99 | -136.74 | 30,355 | Upgrade
|
| Earnings From Continuing Operations | 85,137 | 151,205 | 185,351 | -277,167 | -210,578 | 108,660 | Upgrade
|
| Minority Interest in Earnings | 197.09 | -445.72 | -1,579 | 3,994 | 3,556 | -122.8 | Upgrade
|
| Net Income | 85,334 | 150,759 | 183,771 | -273,173 | -207,022 | 108,537 | Upgrade
|
| Preferred Dividends & Other Adjustments | 624 | 624 | 624 | 624 | 624 | 592 | Upgrade
|
| Net Income to Common | 84,710 | 150,135 | 183,147 | -273,797 | -207,646 | 107,945 | Upgrade
|
| Net Income Growth | -52.76% | -17.96% | - | - | - | 23.54% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| EPS (Basic) | 1248.32 | 2212.45 | 2698.93 | -4034.78 | -3059.95 | 1590.73 | Upgrade
|
| EPS (Diluted) | 1247.87 | 2212.00 | 2698.93 | -4035.00 | -3060.00 | 1590.73 | Upgrade
|
| EPS Growth | -52.92% | -18.04% | - | - | - | 24.38% | Upgrade
|
| Free Cash Flow | -357,019 | 135,391 | 8,092 | -17,714 | 83,345 | 191,331 | Upgrade
|
| Free Cash Flow Per Share | -5261.17 | 1995.17 | 119.25 | -261.04 | 1228.21 | 2819.53 | Upgrade
|
| Dividend Per Share | - | - | 800.000 | - | - | - | Upgrade
|
| Gross Margin | 18.52% | 20.97% | 27.22% | -27.17% | -2.85% | 21.34% | Upgrade
|
| Operating Margin | 3.24% | 7.93% | 13.62% | -53.31% | -24.43% | 4.01% | Upgrade
|
| Profit Margin | 8.02% | 12.32% | 16.82% | -56.49% | -20.64% | 5.42% | Upgrade
|
| Free Cash Flow Margin | -33.81% | 11.11% | 0.74% | -3.65% | 8.28% | 9.61% | Upgrade
|
| EBITDA | 254,799 | 329,387 | 342,428 | 15,751 | 132,593 | 520,266 | Upgrade
|
| EBITDA Margin | 24.13% | 27.03% | 31.44% | 3.25% | 13.18% | 26.13% | Upgrade
|
| D&A For EBITDA | 220,600 | 232,688 | 194,081 | 274,126 | 378,387 | 440,465 | Upgrade
|
| EBIT | 34,199 | 96,699 | 148,347 | -258,376 | -245,794 | 79,801 | Upgrade
|
| EBIT Margin | 3.24% | 7.93% | 13.62% | -53.31% | -24.43% | 4.01% | Upgrade
|
| Effective Tax Rate | - | 0.02% | 0.78% | - | - | 21.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.