Vietnam Sun Corporation (HOSE:VNS)
Vietnam
· Delayed Price · Currency is VND 10,450
+50 (0.48%)
At close: Apr 1, 2025
Vietnam Sun Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,002,138 | 1,218,800 | 1,089,175 | 484,680 | 1,006,002 | Upgrade
|
| Revenue Growth (YoY) | -17.78% | 11.90% | 124.72% | -51.82% | -49.48% | Upgrade
|
| Cost of Revenue | 815,713 | 963,186 | 792,691 | 616,357 | 1,034,624 | Upgrade
|
| Gross Profit | 186,425 | 255,614 | 296,484 | -131,677 | -28,622 | Upgrade
|
| Selling, General & Admin | 157,813 | 158,915 | 148,137 | 126,699 | 217,172 | Upgrade
|
| Operating Expenses | 157,813 | 158,915 | 148,137 | 126,699 | 217,172 | Upgrade
|
| Operating Income | 28,612 | 96,699 | 148,347 | -258,376 | -245,794 | Upgrade
|
| Interest Expense | -25,583 | -25,325 | -10,232 | -18,319 | -36,047 | Upgrade
|
| Interest & Investment Income | 14,640 | 35,976 | 22,585 | 10,207 | 6,621 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -30.26 | -15.19 | -49.88 | -22.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 30,251 | 27,107 | 23,097 | 13,590 | 39,950 | Upgrade
|
| EBT Excluding Unusual Items | 47,921 | 134,427 | 183,782 | -252,948 | -235,294 | Upgrade
|
| Gain (Loss) on Sale of Assets | 37,749 | 16,805 | 3,018 | -23,802 | 24,579 | Upgrade
|
| Pretax Income | 85,670 | 151,232 | 186,800 | -276,750 | -210,715 | Upgrade
|
| Income Tax Expense | 1,598 | 27.58 | 1,450 | 416.99 | -136.74 | Upgrade
|
| Earnings From Continuing Operations | 84,072 | 151,205 | 185,351 | -277,167 | -210,578 | Upgrade
|
| Minority Interest in Earnings | -19.58 | -445.72 | -1,579 | 3,994 | 3,556 | Upgrade
|
| Net Income | 84,052 | 150,759 | 183,771 | -273,173 | -207,022 | Upgrade
|
| Preferred Dividends & Other Adjustments | 624 | 624 | 624 | 624 | 624 | Upgrade
|
| Net Income to Common | 83,428 | 150,135 | 183,147 | -273,797 | -207,646 | Upgrade
|
| Net Income Growth | -44.25% | -17.96% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| EPS (Basic) | 1229.43 | 2212.45 | 2698.93 | -4034.78 | -3059.95 | Upgrade
|
| EPS (Diluted) | 1229.43 | 2212.00 | 2698.93 | -4035.00 | -3060.00 | Upgrade
|
| EPS Growth | -44.42% | -18.04% | - | - | - | Upgrade
|
| Free Cash Flow | -532,001 | 135,391 | 8,092 | -17,714 | 83,345 | Upgrade
|
| Free Cash Flow Per Share | -7839.77 | 1995.17 | 119.25 | -261.04 | 1228.21 | Upgrade
|
| Dividend Per Share | - | - | 800.000 | - | - | Upgrade
|
| Gross Margin | 18.60% | 20.97% | 27.22% | -27.17% | -2.84% | Upgrade
|
| Operating Margin | 2.85% | 7.93% | 13.62% | -53.31% | -24.43% | Upgrade
|
| Profit Margin | 8.33% | 12.32% | 16.81% | -56.49% | -20.64% | Upgrade
|
| Free Cash Flow Margin | -53.09% | 11.11% | 0.74% | -3.65% | 8.29% | Upgrade
|
| EBITDA | 246,377 | 329,387 | 342,428 | 15,751 | 132,593 | Upgrade
|
| EBITDA Margin | 24.59% | 27.03% | 31.44% | 3.25% | 13.18% | Upgrade
|
| D&A For EBITDA | 217,765 | 232,688 | 194,081 | 274,126 | 378,387 | Upgrade
|
| EBIT | 28,612 | 96,699 | 148,347 | -258,376 | -245,794 | Upgrade
|
| EBIT Margin | 2.85% | 7.93% | 13.62% | -53.31% | -24.43% | Upgrade
|
| Effective Tax Rate | 1.86% | 0.02% | 0.78% | - | - | Upgrade
|
| Revenue as Reported | 1,002,138 | - | - | - | - | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.