Vietnam Sun Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	576,125	617,519	705,736	895,741	1,167,178	763,416
Market Cap Growth	-19.91%	-12.50%	-21.21%	-23.26%	52.89%	2.74%
Enterprise Value	851,864	970,012	841,077	783,281	845,539	671,792
Last Close Price	8490.00	9100.00	9445.87	10616.21	10825.18	7080.43
PE Ratio	15.35	16.14	8.46	5.97	6.37	-
Forward PE	-	7.22	7.22	7.22	7.22	7.22
PS Ratio	0.65	0.70	0.70	0.74	1.07	1.58
PB Ratio	0.51	0.55	0.61	0.77	0.84	0.63
P/TBV Ratio	0.52	0.55	0.61	0.77	0.85	0.64
P/FCF Ratio	-	-	-	6.62	144.24	-
P/OCF Ratio	2.40	2.58	3.35	2.82	3.37	47.42
PEG Ratio	-	0.42	0.42	0.42	0.42	0.42
EV/Sales Ratio	0.97	1.10	0.84	0.64	0.78	1.39
EV/EBITDA Ratio	3.33	3.79	3.41	2.38	2.47	42.65
EV/EBIT Ratio	19.29	21.97	29.40	8.10	5.70	-
EV/FCF Ratio	-14.83	-	-	5.79	104.49	-
Debt / Equity Ratio	0.45	0.45	0.48	0.25	0.18	0.16
Debt / EBITDA Ratio	1.95	1.95	2.25	0.88	0.71	11.98
Debt / FCF Ratio	-	-	-	2.14	30.09	-
Net Debt / Equity Ratio	0.25	0.25	0.25	-0.10	-0.22	-0.15
Net Debt / EBITDA Ratio	1.07	1.07	1.14	-0.35	-0.88	-11.73
Net Debt / FCF Ratio	-4.79	-4.79	-0.53	-0.85	-37.21	10.43
Asset Turnover	0.49	0.49	0.57	0.70	0.64	0.27
Inventory Turnover	74.59	74.59	91.62	110.41	88.75	55.72
Quick Ratio	1.14	1.14	1.39	2.96	3.86	2.60
Current Ratio	1.23	1.23	1.52	3.10	4.09	2.78
Return on Equity (ROE)	3.38%	3.38%	7.26%	11.85%	14.31%	-20.61%
Return on Assets (ROA)	1.52%	1.52%	1.02%	3.46%	5.44%	-8.90%
Return on Invested Capital (ROIC)	2.43%	2.46%	2.26%	9.05%	13.98%	-19.85%
Return on Capital Employed (ROCE)	3.00%	3.00%	1.80%	6.60%	8.90%	-19.20%
Earnings Yield	6.64%	6.19%	11.91%	16.83%	15.75%	-35.78%
FCF Yield	-9.97%	-9.30%	-75.38%	15.12%	0.69%	-2.32%
Dividend Yield	11.78%	-	-	42.39%	7.39%	-
Payout Ratio	177.35%	177.35%	121.01%	238.47%	0.02%	-
Buyback Yield / Dilution	-	-1.95%	-	-	-	-
Total Shareholder Return	11.78%	-1.95%	-	42.39%	7.39%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.