HOSE:VPG Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	495,128	1,052,147	1,423,099	1,090,697	2,513,878	729,120
Market Cap Growth	-53.33%	-26.07%	30.48%	-56.61%	244.78%	19.85%
Enterprise Value	2,730,374	4,468,752	3,254,186	2,109,874	2,568,814	1,166,736
Last Close Price	5600.00	11900.00	16095.24	12300.95	46997.58	10122.82
PE Ratio	-	11.21	73.13	18.36	6.28	8.69
PS Ratio	0.03	0.07	0.23	0.20	0.65	0.31
PB Ratio	0.35	0.66	0.95	0.74	2.75	1.41
P/TBV Ratio	0.48	0.86	1.00	0.77	2.75	1.41
P/FCF Ratio	0.47	-	-	-	10.87	16.93
P/OCF Ratio	0.46	-	-	-	9.12	16.22
EV/Sales Ratio	0.15	0.28	0.51	0.38	0.67	0.50
EV/EBITDA Ratio	17.49	14.92	15.18	19.36	4.76	6.22
EV/EBIT Ratio	18.40	15.25	15.59	20.51	4.82	6.44
EV/FCF Ratio	2.59	-	-	-	11.11	27.09
Debt / Equity Ratio	1.79	2.88	2.97	2.41	1.17	0.48
Debt / EBITDA Ratio	16.31	15.39	20.66	32.78	1.97	1.32
Debt / FCF Ratio	2.42	-	-	-	4.60	5.76
Net Debt / Equity Ratio	1.54	1.86	1.94	1.35	0.35	-0.03
Net Debt / EBITDA Ratio	14.01	9.95	13.51	18.33	0.59	-0.09
Net Debt / FCF Ratio	2.08	-12.31	-6.69	-2.09	1.36	-0.41
Asset Turnover	3.18	2.08	0.97	1.32	1.96	1.35
Inventory Turnover	9.34	4.92	2.44	4.03	5.94	4.39
Quick Ratio	0.58	0.53	0.37	0.61	0.81	0.85
Current Ratio	1.33	1.17	1.23	1.23	1.46	1.32
Return on Equity (ROE)	-5.86%	7.03%	1.30%	5.22%	58.86%	20.42%
Return on Assets (ROA)	1.66%	2.35%	1.99%	1.54%	16.93%	6.53%
Return on Invested Capital (ROIC)	2.96%	5.11%	3.78%	3.39%	49.23%	26.05%
Return on Capital Employed (ROCE)	9.30%	16.40%	11.10%	5.40%	58.40%	35.00%
Earnings Yield	-21.68%	9.39%	1.37%	5.73%	16.76%	12.12%
FCF Yield	212.78%	-23.00%	-30.42%	-87.73%	9.20%	5.91%
Dividend Yield	-	-	-	0.74%	0.88%	3.70%
Payout Ratio	-	-	17.04%	53.03%	4.42%	-
Buyback Yield / Dilution	-3.89%	-	-2.29%	-65.30%	-1.74%	-25.71%
Total Shareholder Return	-3.89%	-	-2.29%	-64.56%	-0.86%	-22.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.