Vinpearl JSC (HOSE:VPL)
Vietnam · Delayed Price · Currency is VND 79,000
-1,900 (-2.35%)
At close: Aug 7, 2026
Vinpearl JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 16,421,249 | 15,539,096 | 14,376,149 | 9,254,103 | 7,172,730 | 3,606,805 | |
Revenue Growth | 20.95% | 8.09% | 55.35% | 29.02% | 98.87% | 442.62% |
Cost of Revenue | 10,320,479 | 10,144,756 | 11,513,069 | 11,823,195 | 11,290,707 | 10,177,498 |
Gross Profit | 6,100,770 | 5,394,340 | 2,863,080 | -2,569,092 | -4,117,977 | -6,570,693 |
Selling, General & Admin | 2,217,010 | 2,057,269 | 1,834,542 | 1,517,691 | 1,874,488 | 4,485,193 |
Operating Expenses | 2,217,010 | 2,057,269 | 1,834,542 | 1,517,691 | 1,874,488 | 4,485,193 |
Operating Income | 3,883,760 | 3,337,071 | 1,028,538 | -4,086,783 | -5,992,465 | -11,055,886 |
Interest Expense | -1,221,346 | -1,221,346 | -1,325,781 | -2,831,792 | -2,419,597 | -2,777,066 |
Interest & Investment Income | 1,950,674 | 1,950,674 | 1,030,222 | 527,381 | 1,455,959 | 170,177 |
Currency Exchange Gain (Loss) | -286,032 | -286,032 | -358,881 | -292,362 | -343,912 | 57,400 |
Other Non Operating Income (Expenses) | -635,244 | -2,226,528 | -207,899 | 4,579,718 | -391,880 | 4,166,706 |
EBT Excluding Unusual Items | 3,691,812 | 1,553,839 | 166,199 | -2,103,838 | -7,691,895 | -9,438,669 |
Impairment of Goodwill | -537,006 | -537,006 | -447,505 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 2,822,053 | 11,924,217 | - |
Gain (Loss) on Sale of Assets | - | - | - | 48,095 | 13,273 | - |
Other Unusual Items | - | - | 3,221,560 | - | - | - |
Pretax Income | 3,154,806 | 1,016,833 | 2,940,254 | 766,310 | 4,245,595 | -9,438,669 |
Income Tax Expense | 171,943 | -84,861 | 390,220 | 95,687 | 15,931 | 20,452 |
Earnings From Continuing Operations | 2,982,863 | 1,101,694 | 2,550,034 | 670,623 | 4,229,664 | -9,459,121 |
Minority Interest in Earnings | -101 | -128 | -310 | 29 | 550 | 1,080 |
Net Income | 2,982,762 | 1,101,566 | 2,549,724 | 670,652 | 4,230,214 | -9,458,041 |
Net Income to Common | 2,982,762 | 1,101,566 | 2,549,724 | 670,652 | 4,230,214 | -9,458,041 |
Net Income Growth | 1198.56% | -56.80% | 280.19% | -84.15% | - | - |
Shares Outstanding (Basic) | 1,787 | 1,782 | 1,687 | 2,425 | 2,653 | 1,971 |
Shares Outstanding (Diluted) | 1,787 | 1,782 | 1,687 | 2,425 | 2,653 | 1,971 |
Shares Change | 1.91% | 5.63% | -30.46% | -8.56% | 34.56% | 1043.50% |
EPS (Basic) | 1669.01 | 618.29 | 1511.66 | 276.51 | 1594.78 | -4797.87 |
EPS (Diluted) | 1669.01 | 618.29 | 1511.66 | 276.51 | 1594.78 | -4797.87 |
EPS Growth | 1174.25% | -59.10% | 446.70% | -82.66% | - | - |
Free Cash Flow | -8,678,866 | -2,943,817 | 18,875,618 | -10,862,887 | -12,621,334 | -10,384,689 |
Free Cash Flow Per Share | -4856.27 | -1652.33 | 11190.86 | -4478.70 | -4758.22 | -5267.94 |
Gross Margin | 37.15% | 34.72% | 19.91% | -27.76% | -57.41% | -182.18% |
Operating Margin | 23.65% | 21.48% | 7.15% | -44.16% | -83.55% | -306.53% |
Profit Margin | 18.16% | 7.09% | 17.74% | 7.25% | 58.98% | -262.23% |
Free Cash Flow Margin | -52.85% | -18.95% | 131.30% | -117.39% | -175.96% | -287.92% |
EBITDA | 6,961,059 | 6,526,464 | 4,455,363 | -1,889,167 | -3,646,711 | -8,530,439 |
EBITDA Margin | 42.39% | 42.00% | 30.99% | -20.41% | -50.84% | -236.51% |
D&A For EBITDA | 3,077,299 | 3,189,393 | 3,426,825 | 2,197,616 | 2,345,754 | 2,525,447 |
EBIT | 3,883,760 | 3,337,071 | 1,028,538 | -4,086,783 | -5,992,465 | -11,055,886 |
EBIT Margin | 23.65% | 21.48% | 7.15% | -44.16% | -83.55% | - |
Effective Tax Rate | 5.45% | - | 13.27% | 12.49% | 0.38% | - |
Revenue as Reported | 16,421,249 | 15,539,096 | 14,376,149 | 9,254,103 | 7,172,730 | 3,606,805 |