Vietnam Pesticide JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025
Revenue	700,394	633,768	572,795
Revenue Growth	-	10.64%	-
Cost of Revenue	522,357	463,464	384,884
Gross Profit	178,038	170,303	187,912
Selling, General & Admin	145,603	136,067	144,899
Operating Expenses	145,603	136,067	144,899
Operating Income	32,434	34,236	43,013
Interest Expense	-2,250	-1,696	-1,554
Interest & Investment Income	2,539	1,164	920.95
Earnings From Equity Investments	-216.77	-661.25	-929.69
Currency Exchange Gain (Loss)	-202.99	-986.49	-710.52
Other Non Operating Income (Expenses)	891.35	-1,408	-8,420
EBT Excluding Unusual Items	33,196	30,649	32,320
Gain (Loss) on Sale of Assets	308.28	122.37	326.36
Pretax Income	162,316	30,771	32,646
Income Tax Expense	32,107	6,376	7,727
Earnings From Continuing Operations	130,208	24,396	24,919
Minority Interest in Earnings	-1,072	-992.61	-966.79
Net Income	129,136	23,403	23,952
Net Income to Common	129,136	23,403	23,952
Net Income Growth	-	-2.29%	-
Shares Outstanding (Basic)	24	24	24
Shares Outstanding (Diluted)	24	24	24
Shares Change	-	-	-
EPS (Basic)	5279.31	956.76	979.21
EPS (Diluted)	5279.31	956.76	979.21
EPS Growth	-	-2.29%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025
Free Cash Flow	23,574	12,870	22,908
Free Cash Flow Per Share	963.75	526.15	936.53
Dividend Per Share	550.000	550.000	-
Dividend Growth	-	-	-
Gross Margin	25.42%	26.87%	32.81%
Operating Margin	4.63%	5.40%	7.51%
Profit Margin	18.44%	3.69%	4.18%
Free Cash Flow Margin	3.37%	2.03%	4.00%
EBITDA	37,637	39,665	48,996
EBITDA Margin	5.37%	6.26%	8.55%
D&A For EBITDA	5,203	5,429	5,984
EBIT	32,434	34,236	43,013
EBIT Margin	4.63%	5.40%	7.51%
Effective Tax Rate	19.78%	20.72%	23.67%
Revenue as Reported	700,394	633,768	572,795