VPBank Securities JSC (HOSE:VPX)
Vietnam · Delayed Price · Currency is VND 28,600
+700 (2.51%)
At close: Dec 30, 2025
VPBank Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
Interest and Dividend Income | 1,511,185 | 1,305,746 | 3,794 | - | - | Upgrade |
Total Interest Expense | 361,180 | 140,352 | - | - | - | Upgrade |
Net Interest Income | 1,150,005 | 1,165,395 | 3,794 | - | - | Upgrade |
Brokerage Commission | 226,068 | 127,063 | - | - | - | Upgrade |
Trading & Principal Transactions | -6,419 | -3,326 | -3.47 | - | - | Upgrade |
Underwriting & Investment Banking Fee | 31,018 | 49,045 | 3,786 | 1,028 | 6,664 | Upgrade |
Gain on Sale of Investments (Rev) | 680,043 | 434,992 | 3,329 | - | - | Upgrade |
Other Revenue | 34,680 | 19,569 | - | - | - | Upgrade |
Revenue Before Loan Losses | 2,115,395 | 1,792,737 | 10,906 | 1,028 | 6,664 | Upgrade |
Provision for Loan Losses | 32,323 | 51,439 | - | - | - | Upgrade |
| 2,083,072 | 1,741,299 | 10,906 | 1,028 | 6,664 | Upgrade | |
Revenue Growth (YoY) | 19.63% | 15866.00% | 960.74% | -84.57% | -36.00% | Upgrade |
Cost of Services Provided | 483,985 | 346,186 | 1,886 | 4,614 | 6,560 | Upgrade |
Other Operating Expenses | 4,542 | 1,267 | -33.9 | - | - | Upgrade |
Total Operating Expenses | 513,940 | 364,079 | 1,852 | 4,614 | 6,560 | Upgrade |
Operating Income | 1,569,132 | 1,377,220 | 9,054 | -3,586 | 104.6 | Upgrade |
Currency Exchange Gains | - | - | 0.07 | - | - | Upgrade |
Other Non-Operating Income (Expenses) | 6,336 | 6,419 | 45.13 | 1.61 | 4.17 | Upgrade |
EBT Excluding Unusual Items | 1,575,468 | 1,383,638 | 9,099 | -3,584 | 108.78 | Upgrade |
Gain (Loss) on Sale of Investments | -355,769 | -128,904 | -2,374 | - | - | Upgrade |
Pretax Income | 1,219,699 | 1,254,735 | 6,698 | -3,584 | 108.78 | Upgrade |
Income Tax Expense | 244,018 | 250,974 | 622.73 | - | 21.76 | Upgrade |
Net Income | 975,680 | 1,003,760 | 6,075 | -3,584 | 87.02 | Upgrade |
Net Income to Common | 975,680 | 1,003,760 | 6,075 | -3,584 | 87.02 | Upgrade |
Net Income Growth | -2.80% | 16422.38% | - | - | -97.41% | Upgrade |
Shares Outstanding (Basic) | 1,500 | 1,500 | 12 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 1,500 | 1,500 | 12 | 6 | 6 | Upgrade |
Shares Change (YoY) | - | 12689.80% | 109.42% | 0.01% | - | Upgrade |
EPS (Basic) | 650.45 | 669.17 | 518.00 | -640.00 | 15.54 | Upgrade |
EPS (Diluted) | 650.45 | 669.17 | 518.00 | -640.00 | 15.54 | Upgrade |
EPS Growth | -2.80% | 29.18% | - | - | -97.41% | Upgrade |
Free Cash Flow | -2,692,525 | -8,823,053 | -178,605 | 114.68 | -8,477 | Upgrade |
Free Cash Flow Per Share | -1795.02 | -5882.03 | -15228.81 | 20.48 | -1513.68 | Upgrade |
Operating Margin | 75.33% | 79.09% | 83.02% | -348.75% | 1.57% | Upgrade |
Profit Margin | 46.84% | 57.64% | 55.70% | -348.60% | 1.31% | Upgrade |
Free Cash Flow Margin | -129.26% | -506.69% | -1637.63% | 11.15% | -127.20% | Upgrade |
Effective Tax Rate | 20.01% | 20.00% | 9.30% | - | 20.00% | Upgrade |
Revenue as Reported | 2,482,994 | 1,936,415 | 10,944 | 1,028 | 6,664 | Upgrade |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.