VPBank Securities JSC (HOSE:VPX)
22,250
-100 (-0.45%)
At close: Nov 3, 2026
VPBank Securities JSC Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3,749,887 | 8,081,765 | 2,313,063 | 1,800,246 | 5,113,721 | 81,142 |
Trading Asset Securities | 25,895,985 | 26,150,363 | 12,537,605 | 11,291,352 | 7,227,748 | 176,592 |
Accounts Receivable | 749,087 | 850,464 | 67,695 | 81,661 | 3,673 | 982.5 |
Other Receivables | 41,080,939 | 35,363,909 | 9,892,147 | 7,550,209 | 3,499,294 | 310.8 |
Property, Plant & Equipment | 41,016 | 43,284 | 17,596 | 22,854 | 18,592 | 13,171 |
Other Intangible Assets | 6,327 | 8,227 | 11,690 | 8,439 | 10,832 | 445.6 |
Investments in Debt & Equity Securities | 11,315,794 | 2,204,951 | 1,636,298 | 1,531,966 | - | - |
Other Current Assets | 77,151 | 65,670 | 12,339 | 12,888 | 234,955 | 6,746 |
Long-Term Deferred Tax Assets | 152,911 | 15,033 | 651.67 | - | - | - |
Other Long-Term Assets | 242,718 | 233,411 | 224,841 | 215,377 | 7,922 | 1,029 |
Total Assets | 83,311,814 | 73,017,077 | 26,713,927 | 22,514,992 | 16,116,736 | 280,419 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 26,152 | 518,198 | 11,159 | 6,036 | 2,656 | 5,139 |
Accrued Expenses | 523,775 | 157,036 | 56,060 | 58,890 | 24,476 | 917.42 |
Short-Term Debt | 46,355,775 | 37,342,074 | 9,134,652 | 5,929,310 | 419,732 | - |
Other Current Liabilities | 17,097 | 435,003 | 31,098 | 25,122 | 163,976 | 1,008 |
Long-Term Deferred Tax Liabilities | 105,143 | 145,395 | 53.15 | 59.24 | - | - |
Total Liabilities | 47,029,791 | 39,186,035 | 9,309,976 | 6,069,563 | 679,132 | 7,687 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 18,750,000 | 18,750,000 | 15,000,000 | 15,000,000 | 15,000,000 | 268,800 |
Additional Paid-In Capital | 8,870,213 | 8,870,213 | 1,440 | 1,440 | 1,440 | 1,440 |
Retained Earnings | 8,823,052 | 5,984,722 | 2,415,604 | 1,439,924 | 436,164 | 2,491 |
Comprehensive Income & Other | -161,241 | 226,107 | -13,094 | 4,065 | - | - |
Shareholders' Equity | 36,282,023 | 33,831,042 | 17,403,951 | 16,445,429 | 15,437,604 | 272,731 |
Total Liabilities & Equity | 83,311,814 | 73,017,077 | 26,713,927 | 22,514,992 | 16,116,736 | 280,419 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 46,355,775 | 37,342,074 | 9,134,652 | 5,929,310 | 419,732 | - |
Net Cash (Debt) | -16,709,903 | -3,109,946 | 5,716,016 | 7,162,288 | 11,921,737 | 257,734 |
Net Cash Growth | - | - | -20.19% | -39.92% | 4525.60% | 924.11% |
Net Cash Per Share | -9124.19 | -2005.97 | 3810.68 | 4774.86 | 18693.40 | 21975.78 |
Filing Date Shares Outstanding | 1,876 | 1,875 | 1,500 | 1,500 | 1,500 | 26.88 |
Total Common Shares Outstanding | 1,876 | 1,875 | 1,500 | 1,500 | 1,500 | 26.88 |
Working Capital | 24,628,401 | 31,471,531 | 15,512,926 | 14,666,852 | 15,400,258 | 258,086 |
Book Value Per Share | 19340.03 | 18043.22 | 11602.63 | 10963.62 | 10291.74 | 10146.25 |
Tangible Book Value | 36,275,696 | 33,822,815 | 17,392,260 | 16,436,991 | 15,426,772 | 272,286 |
Tangible Book Value Per Share | 19336.65 | 18038.83 | 11594.84 | 10957.99 | 10284.51 | 10129.67 |