HOSE:VSI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	221,100	316,800	-	-
Enterprise Value	197,181	322,264	-	-
Last Close Price	16750.00	24000.00	16653.26	15157.64
PE Ratio	6.18	9.74	-	-
PS Ratio	0.37	0.55	-	-
PB Ratio	1.03	1.54	-	-
P/TBV Ratio	1.15	1.73	-	-
P/FCF Ratio	2.43	4.98	-	-
P/OCF Ratio	2.32	4.56	-	-
EV/Sales Ratio	0.33	0.56	-	-
EV/EBITDA Ratio	2.53	4.28	-	-
EV/EBIT Ratio	3.61	6.26	-	-
EV/FCF Ratio	2.17	5.07	-	-
Debt / Equity Ratio	0.36	0.42	0.53	0.70
Debt / EBITDA Ratio	0.99	1.16	1.62	1.89
Debt / FCF Ratio	0.85	1.37	1.56	2.27
Net Debt / Equity Ratio	-0.13	-0.22	0.00	0.24
Net Debt / EBITDA Ratio	-0.37	-0.59	0.01	0.64
Net Debt / FCF Ratio	-0.32	-0.70	0.01	0.77
Asset Turnover	-	1.06	0.48	-
Inventory Turnover	-	14.64	7.89	-
Quick Ratio	1.07	0.93	0.78	1.15
Current Ratio	1.32	1.23	1.19	1.30
Return on Equity (ROE)	-	18.33%	13.67%	-
Return on Assets (ROA)	-	5.98%	4.88%	-
Return on Invested Capital (ROIC)	25.49%	23.41%	14.97%	15.20%
Return on Capital Employed (ROCE)	16.90%	16.20%	12.60%	13.70%
Earnings Yield	16.18%	11.56%	-	-
FCF Yield	41.15%	20.07%	-	-
Payout Ratio	55.86%	60.02%	86.49%	99.86%