Vietnam Tanker JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	942,427	910,480	1,174,040	758,733	584,624	1,017,380
Market Cap Growth	-17.48%	-22.45%	54.74%	29.78%	-42.54%	48.45%
Enterprise Value	102,999	122,245	554,357	369,961	548,847	872,476
Last Close Price	11800.00	11400.00	13664.79	8299.80	5873.16	9607.61
PE Ratio	10.32	9.97	13.07	13.46	10.56	9.14
PS Ratio	0.83	0.81	1.05	0.71	0.50	1.08
PB Ratio	0.80	0.77	1.00	0.66	0.51	0.89
P/TBV Ratio	0.81	0.78	1.02	0.68	0.52	0.91
P/FCF Ratio	4.42	4.27	4.30	2.36	-	4.34
P/OCF Ratio	4.32	4.17	4.30	2.35	3.36	4.32
EV/Sales Ratio	0.09	0.11	0.50	0.34	0.47	0.92
EV/EBITDA Ratio	0.40	0.48	1.80	1.10	1.49	2.85
EV/EBIT Ratio	0.77	0.91	4.05	3.63	5.05	14.38
EV/FCF Ratio	0.48	0.57	2.03	1.15	-	3.72
Debt / Equity Ratio	0.12	0.12	0.19	0.26	0.32	0.30
Debt / EBITDA Ratio	0.57	0.57	0.70	0.88	1.00	1.12
Debt / FCF Ratio	0.69	0.69	0.80	0.92	-	1.46
Net Debt / Equity Ratio	-0.71	-0.71	-0.58	-0.39	-0.14	-0.19
Net Debt / EBITDA Ratio	-3.26	-3.26	-2.18	-1.33	-0.44	-0.73
Net Debt / FCF Ratio	-3.93	-3.93	-2.47	-1.39	8.68	-0.95
Asset Turnover	0.71	0.71	0.69	0.65	0.68	0.53
Inventory Turnover	9.84	9.84	9.38	9.09	10.54	8.70
Quick Ratio	3.54	3.54	3.19	2.92	2.47	1.76
Current Ratio	3.91	3.91	3.62	3.33	2.97	2.08
Return on Equity (ROE)	10.31%	10.31%	9.58%	6.59%	6.38%	11.50%
Return on Assets (ROA)	5.29%	5.29%	5.25%	3.82%	3.94%	2.14%
Return on Invested Capital (ROIC)	30.00%	24.87%	17.85%	9.24%	8.81%	4.56%
Return on Capital Employed (ROCE)	10.60%	10.60%	10.40%	7.50%	7.60%	4.40%
Earnings Yield	9.69%	13.33%	9.44%	9.96%	12.55%	12.71%
FCF Yield	22.65%	23.44%	23.25%	42.33%	-3.21%	23.06%
Dividend Yield	8.47%	-	7.32%	9.64%	13.62%	8.33%
Payout Ratio	65.74%	65.74%	57.63%	84.69%	87.07%	48.70%
Buyback Yield / Dilution	-	-	-	-0.04%	-1.22%	-
Total Shareholder Return	8.47%	-	7.32%	9.59%	12.40%	8.33%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.