Yeah1 Group Corporation (HOSE:YEG)
Vietnam
· Delayed Price · Currency is VND 11,600
+600 (5.45%)
At close: Apr 23, 2025
Yeah1 Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Revenue | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 | 1,676,580 | Upgrade
|
| Revenue Growth (YoY) | 149.25% | -66.22% | -16.09% | -13.38% | 99.51% | Upgrade
|
| Cost of Revenue | 855,244 | 296,481 | 1,182,458 | 1,378,724 | 1,107,064 | Upgrade
|
| Gross Profit | 170,851 | 115,186 | 36,160 | 73,569 | 569,516 | Upgrade
|
| Selling, General & Admin | 177,873 | 81,161 | 272,647 | 497,687 | 360,074 | Upgrade
|
| Operating Expenses | 177,873 | 81,161 | 272,647 | 497,687 | 360,074 | Upgrade
|
| Operating Income | -7,022 | 34,025 | -236,486 | -424,118 | 209,442 | Upgrade
|
| Interest Expense | -33,652 | -24,675 | -3,533 | -17,298 | -12,110 | Upgrade
|
| Interest & Investment Income | 27,364 | 43,559 | 6,086 | 50,342 | 23,130 | Upgrade
|
| Earnings From Equity Investments | -15,224 | -4,854 | -662.98 | -5,267 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -703.3 | - | -1,406 | 5,721 | -314.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,520 | -4,559 | 6,095 | -5,185 | 6,667 | Upgrade
|
| EBT Excluding Unusual Items | -31,757 | 43,496 | -229,907 | -395,805 | 226,816 | Upgrade
|
| Gain (Loss) on Sale of Investments | 125,770 | -1,552 | -7,858 | - | -11,221 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 70,000 | 9,307 | 1.37 | Upgrade
|
| Asset Writedown | - | -13,020 | - | - | - | Upgrade
|
| Other Unusual Items | 16,609 | - | - | - | -252.29 | Upgrade
|
| Pretax Income | 110,623 | 28,924 | -167,765 | -386,498 | 215,344 | Upgrade
|
| Income Tax Expense | -11,952 | 2,405 | 12,234 | -3,687 | 52,240 | Upgrade
|
| Earnings From Continuing Operations | 122,574 | 26,519 | -179,999 | -382,811 | 163,104 | Upgrade
|
| Minority Interest in Earnings | 3,134 | 339.75 | -1,589 | -2,515 | -22,191 | Upgrade
|
| Net Income | 125,708 | 26,859 | -181,588 | -385,326 | 140,913 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 238.35 | 2,550 | Upgrade
|
| Net Income to Common | 125,708 | 26,859 | -181,588 | -385,564 | 138,363 | Upgrade
|
| Net Income Growth | 368.03% | - | - | - | 139.36% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 53 | 52 | 52 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 53 | 52 | 52 | 49 | Upgrade
|
| Shares Change (YoY) | 157.71% | 3.08% | -1.47% | 5.79% | 86.66% | Upgrade
|
| EPS (Basic) | 917.57 | 505.23 | -3521.02 | -7366.46 | 2796.68 | Upgrade
|
| EPS (Diluted) | 917.57 | 505.00 | -3524.39 | -7366.46 | 2796.68 | Upgrade
|
| EPS Growth | 81.70% | - | - | - | 25.91% | Upgrade
|
| Free Cash Flow | -195,512 | -277,615 | -458,650 | -407,697 | -305,666 | Upgrade
|
| Free Cash Flow Per Share | -1427.08 | -5222.09 | -8893.30 | -7789.33 | -6178.34 | Upgrade
|
| Gross Margin | 16.65% | 27.98% | 2.97% | 5.07% | 33.97% | Upgrade
|
| Operating Margin | -0.68% | 8.27% | -19.41% | -29.20% | 12.49% | Upgrade
|
| Profit Margin | 12.25% | 6.52% | -14.90% | -26.55% | 8.25% | Upgrade
|
| Free Cash Flow Margin | -19.05% | -67.44% | -37.64% | -28.07% | -18.23% | Upgrade
|
| EBITDA | 41,726 | 46,965 | -220,762 | -402,473 | 228,254 | Upgrade
|
| EBITDA Margin | 4.07% | 11.41% | -18.12% | -27.71% | 13.61% | Upgrade
|
| D&A For EBITDA | 48,748 | 12,940 | 15,724 | 21,645 | 18,812 | Upgrade
|
| EBIT | -7,022 | 34,025 | -236,486 | -424,118 | 209,442 | Upgrade
|
| EBIT Margin | -0.68% | 8.27% | -19.41% | -29.20% | 12.49% | Upgrade
|
| Effective Tax Rate | - | 8.31% | - | - | 24.26% | Upgrade
|
| Revenue as Reported | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 | 1,676,580 | Upgrade
|
Updated Apr 20, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.