Yeah1 Group Corporation (HOSE:YEG)
Vietnam · Delayed Price · Currency is VND 12,150
+50 (0.41%)
At close: Feb 9, 2026
Yeah1 Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,652,664 | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 | |
Revenue Growth (YoY) | 61.06% | 149.25% | -66.22% | -16.09% | -13.38% |
Cost of Revenue | 1,465,697 | 855,244 | 296,481 | 1,182,458 | 1,378,724 |
Gross Profit | 186,967 | 170,851 | 115,186 | 36,160 | 73,569 |
Selling, General & Admin | 176,091 | 177,873 | 81,161 | 272,647 | 497,687 |
Operating Expenses | 176,091 | 177,873 | 81,161 | 272,647 | 497,687 |
Operating Income | 10,875 | -7,022 | 34,025 | -236,486 | -424,118 |
Interest Expense | -22,611 | -33,652 | -24,675 | -3,533 | -17,298 |
Interest & Investment Income | 19,942 | 27,364 | 43,559 | 6,086 | 50,342 |
Earnings From Equity Investments | -1,457 | -15,224 | -4,854 | -662.98 | -5,267 |
Currency Exchange Gain (Loss) | 831.21 | -703.3 | - | -1,406 | 5,721 |
Other Non Operating Income (Expenses) | -4,985 | -2,520 | -4,559 | 6,095 | -5,185 |
EBT Excluding Unusual Items | 2,596 | -31,757 | 43,496 | -229,907 | -395,805 |
Gain (Loss) on Sale of Investments | 729 | 125,770 | -1,552 | -7,858 | - |
Gain (Loss) on Sale of Assets | 96,141 | - | - | 70,000 | 9,307 |
Asset Writedown | - | - | -13,020 | - | - |
Other Unusual Items | - | 16,609 | - | - | - |
Pretax Income | 99,466 | 110,623 | 28,924 | -167,765 | -386,498 |
Income Tax Expense | 19,130 | -11,952 | 2,405 | 12,234 | -3,687 |
Earnings From Continuing Operations | 80,337 | 122,574 | 26,519 | -179,999 | -382,811 |
Minority Interest in Earnings | 3,700 | 3,134 | 339.75 | -1,589 | -2,515 |
Net Income | 84,037 | 125,708 | 26,859 | -181,588 | -385,326 |
Preferred Dividends & Other Adjustments | - | - | - | - | 238.35 |
Net Income to Common | 84,037 | 125,708 | 26,859 | -181,588 | -385,564 |
Net Income Growth | -33.15% | 368.03% | - | - | - |
Shares Outstanding (Basic) | 181 | 137 | 53 | 52 | 52 |
Shares Outstanding (Diluted) | 181 | 137 | 53 | 52 | 52 |
Shares Change (YoY) | 32.33% | 157.71% | 3.08% | -1.47% | 5.79% |
EPS (Basic) | 463.54 | 917.57 | 505.23 | -3521.02 | -7366.46 |
EPS (Diluted) | 463.54 | 917.57 | 505.00 | -3524.39 | -7366.46 |
EPS Growth | -49.48% | 81.70% | - | - | - |
Free Cash Flow | -244,538 | -195,512 | -277,615 | -458,650 | -407,697 |
Free Cash Flow Per Share | -1348.86 | -1427.08 | -5222.09 | -8893.30 | -7789.33 |
Gross Margin | 11.31% | 16.65% | 27.98% | 2.97% | 5.07% |
Operating Margin | 0.66% | -0.68% | 8.27% | -19.41% | -29.20% |
Profit Margin | 5.08% | 12.25% | 6.52% | -14.90% | -26.55% |
Free Cash Flow Margin | -14.80% | -19.05% | -67.44% | -37.64% | -28.07% |
EBITDA | 89,418 | 41,726 | 46,965 | -220,762 | -402,473 |
EBITDA Margin | 5.41% | 4.07% | 11.41% | -18.12% | -27.71% |
D&A For EBITDA | 78,542 | 48,748 | 12,940 | 15,724 | 21,645 |
EBIT | 10,875 | -7,022 | 34,025 | -236,486 | -424,118 |
EBIT Margin | 0.66% | -0.68% | 8.27% | -19.41% | -29.20% |
Effective Tax Rate | 19.23% | - | 8.31% | - | - |
Revenue as Reported | 1,652,664 | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.