Yeah1 Group Corporation (HOSE:YEG)
Vietnam · Delayed Price · Currency is VND 9,300.00
-150.00 (-1.59%)
At close: May 22, 2026
Yeah1 Group Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 1,629,578 | 1,639,063 | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 | |
Revenue Growth (YoY) | 39.24% | 59.74% | 149.25% | -66.22% | -16.09% | -13.38% |
Cost of Revenue | 1,395,430 | 1,424,028 | 855,244 | 296,481 | 1,182,458 | 1,378,724 |
Gross Profit | 234,148 | 215,035 | 170,851 | 115,186 | 36,160 | 73,569 |
Selling, General & Admin | 201,385 | 207,098 | 177,873 | 81,161 | 272,647 | 497,687 |
Operating Expenses | 201,385 | 207,098 | 177,873 | 81,161 | 272,647 | 497,687 |
Operating Income | 32,763 | 7,937 | -7,022 | 34,025 | -236,486 | -424,118 |
Interest Expense | -27,239 | -29,742 | -33,652 | -24,675 | -3,533 | -17,298 |
Interest & Investment Income | 23,188 | 23,188 | 27,364 | 43,559 | 6,086 | 50,342 |
Earnings From Equity Investments | -2,016 | -1,457 | -15,224 | -4,854 | -662.98 | -5,267 |
Currency Exchange Gain (Loss) | 1,017 | 1,017 | -703.3 | - | -1,406 | 5,721 |
Other Non Operating Income (Expenses) | -36,659 | -1,110 | -2,520 | -4,559 | 6,095 | -5,185 |
EBT Excluding Unusual Items | -8,947 | -167.54 | -31,757 | 43,496 | -229,907 | -395,805 |
Gain (Loss) on Sale of Investments | 38,676 | 38,676 | -463.38 | -1,552 | -7,858 | - |
Gain (Loss) on Sale of Assets | 56,171 | 56,171 | 142,843 | - | 70,000 | 9,307 |
Asset Writedown | - | - | - | -13,020 | - | - |
Pretax Income | 85,900 | 94,679 | 110,623 | 28,924 | -167,765 | -386,498 |
Income Tax Expense | 17,059 | 17,278 | -11,952 | 2,405 | 12,234 | -3,687 |
Earnings From Continuing Operations | 68,841 | 77,401 | 122,574 | 26,519 | -179,999 | -382,811 |
Minority Interest in Earnings | -8,163 | -839.27 | 3,134 | 339.75 | -1,589 | -2,515 |
Net Income | 60,679 | 76,562 | 125,708 | 26,859 | -181,588 | -385,326 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 238.35 |
Net Income to Common | 60,679 | 76,562 | 125,708 | 26,859 | -181,588 | -385,564 |
Net Income Growth | -55.05% | -39.09% | 368.03% | - | - | - |
Shares Outstanding (Basic) | 194 | 194 | 147 | 57 | 55 | 56 |
Shares Outstanding (Diluted) | 194 | 194 | 147 | 57 | 55 | 56 |
Shares Change (YoY) | 20.41% | 32.33% | 157.71% | 3.08% | -1.47% | 5.79% |
EPS (Basic) | 312.56 | 394.68 | 857.53 | 472.17 | -3290.64 | -6884.48 |
EPS (Diluted) | 312.27 | 394.39 | 857.53 | 471.96 | -3293.79 | -6884.48 |
EPS Growth | -62.70% | -54.01% | 81.70% | - | - | - |
Free Cash Flow | 420,099 | -90,854 | -195,512 | -277,615 | -458,650 | -407,697 |
Free Cash Flow Per Share | 2163.98 | -468.36 | -1333.71 | -4880.41 | -8311.41 | -7279.67 |
Gross Margin | 14.37% | 13.12% | 16.65% | 27.98% | 2.97% | 5.07% |
Operating Margin | 2.01% | 0.48% | -0.68% | 8.27% | -19.41% | -29.20% |
Profit Margin | 3.72% | 4.67% | 12.25% | 6.52% | -14.90% | -26.55% |
Free Cash Flow Margin | 25.78% | -5.54% | -19.05% | -67.44% | -37.64% | -28.07% |
EBITDA | 119,332 | 88,779 | 47,803 | 46,965 | -220,762 | -402,473 |
EBITDA Margin | 7.32% | 5.42% | 4.66% | 11.41% | -18.12% | -27.71% |
D&A For EBITDA | 86,569 | 80,843 | 54,825 | 12,940 | 15,724 | 21,645 |
EBIT | 32,763 | 7,937 | -7,022 | 34,025 | -236,486 | -424,118 |
EBIT Margin | 2.01% | 0.48% | -0.68% | 8.27% | -19.41% | -29.20% |
Effective Tax Rate | 19.86% | 18.25% | - | 8.31% | - | - |
Revenue as Reported | 1,629,578 | 1,639,063 | 1,026,095 | 411,667 | 1,218,619 | 1,452,293 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.