Brim hf. (ICE:BRIM)
Iceland
· Delayed Price · Currency is ISK 61.50
-0.50 (-0.81%)
Apr 16, 2025, 1:36 PM GMT
Brim hf. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 389.37 | 437.22 | 450.93 | 387.93 | 292.44 | Upgrade
|
| Revenue Growth (YoY) | -10.94% | -3.04% | 16.24% | 32.65% | 11.91% | Upgrade
|
| Cost of Revenue | 323.71 | 335.4 | 321.76 | 293.48 | 233.02 | Upgrade
|
| Gross Profit | 65.66 | 101.82 | 129.17 | 94.45 | 59.42 | Upgrade
|
| Selling, General & Admin | 8.16 | 10.61 | 11.96 | 8.54 | 7.37 | Upgrade
|
| Other Operating Expenses | 11.66 | 12.02 | 15.9 | 9.28 | 9.68 | Upgrade
|
| Operating Expenses | 19.82 | 22.63 | 27.87 | 17.82 | 17.05 | Upgrade
|
| Operating Income | 45.84 | 79.19 | 101.3 | 76.63 | 42.37 | Upgrade
|
| Interest Expense | -23.18 | -19.33 | -8.85 | -7.58 | -7.61 | Upgrade
|
| Interest & Investment Income | 4.01 | 4.67 | 3.06 | 3.95 | 1.94 | Upgrade
|
| Earnings From Equity Investments | 14.45 | 9.75 | 2.04 | 0.81 | 0.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.58 | 0.4 | 1.57 | -0.02 | -1.14 | Upgrade
|
| EBT Excluding Unusual Items | 42.71 | 74.68 | 99.12 | 73.79 | 36.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.29 | 0 | 17.82 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.4 | 0.07 | - | 3.08 | - | Upgrade
|
| Pretax Income | 46.11 | 75.04 | 99.13 | 94.69 | 36.41 | Upgrade
|
| Income Tax Expense | 5.6 | 12.09 | 19.83 | 19.49 | 7.52 | Upgrade
|
| Earnings From Continuing Operations | 40.52 | 62.95 | 79.3 | 75.2 | 28.89 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.47 | Upgrade
|
| Net Income to Company | 40.52 | 62.95 | 79.3 | 75.2 | 29.37 | Upgrade
|
| Net Income | 40.52 | 62.95 | 79.3 | 75.2 | 29.37 | Upgrade
|
| Net Income to Common | 40.52 | 62.95 | 79.3 | 75.2 | 29.37 | Upgrade
|
| Net Income Growth | -35.64% | -20.62% | 5.44% | 156.09% | -13.53% | Upgrade
|
| Shares Outstanding (Basic) | 1,925 | 1,925 | 1,925 | 1,921 | 1,913 | Upgrade
|
| Shares Outstanding (Diluted) | 1,925 | 1,925 | 1,925 | 1,921 | 1,913 | Upgrade
|
| Shares Change (YoY) | - | 0.04% | 0.19% | 0.43% | 4.21% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | Upgrade
|
| EPS Growth | -35.64% | -20.65% | 5.24% | 154.99% | -17.02% | Upgrade
|
| Free Cash Flow | -19.86 | 5.42 | 65.46 | 78.79 | 6.79 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.03 | 0.04 | 0.00 | Upgrade
|
| Dividend Per Share | 0.010 | 0.013 | 0.018 | 0.014 | 0.008 | Upgrade
|
| Dividend Growth | -21.08% | -27.98% | 30.23% | 83.65% | 4.77% | Upgrade
|
| Gross Margin | 16.86% | 23.29% | 28.64% | 24.35% | 20.32% | Upgrade
|
| Operating Margin | 11.77% | 18.11% | 22.46% | 19.75% | 14.49% | Upgrade
|
| Profit Margin | 10.41% | 14.40% | 17.59% | 19.38% | 10.04% | Upgrade
|
| Free Cash Flow Margin | -5.10% | 1.24% | 14.52% | 20.31% | 2.32% | Upgrade
|
| EBITDA | 65.31 | 96.95 | 117.49 | 92.92 | 57.03 | Upgrade
|
| EBITDA Margin | 16.77% | 22.18% | 26.05% | 23.95% | 19.50% | Upgrade
|
| D&A For EBITDA | 19.47 | 17.77 | 16.19 | 16.29 | 14.66 | Upgrade
|
| EBIT | 45.84 | 79.19 | 101.3 | 76.63 | 42.37 | Upgrade
|
| EBIT Margin | 11.77% | 18.11% | 22.46% | 19.75% | 14.49% | Upgrade
|
| Effective Tax Rate | 12.13% | 16.11% | 20.00% | 20.58% | 20.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.