Brim hf. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018 - 2008
Revenue	437.22	450.93	387.93	292.44	271.2	Upgrade
Revenue Growth (YoY)	-3.04%	16.24%	32.65%	7.83%	22.12%	Upgrade
Cost of Revenue	335.4	321.76	293.48	233.02	197.37	Upgrade
Gross Profit	101.82	129.17	94.45	59.42	73.83	Upgrade
Selling, General & Admin	6.44	6.53	4.24	5.02	6.6	Upgrade
Other Operating Expenses	0	21.33	-4.25	12.08	17.34	Upgrade
Operating Expenses	22.63	27.86	-0.01	17.1	23.94	Upgrade
Operating Income	79.56	101.3	97.52	42.37	49.58	Upgrade
Interest Income	4.67	3.06	3.95	1.94	0.47	Upgrade
Interest Expense	19.33	8.85	7.58	7.61	6.39	Upgrade
Other Expense / Income	-10.14	-3.61	-0.79	-0.18	0.25	Upgrade
Pretax Income	75.04	99.13	94.69	36.41	43.41	Upgrade
Income Tax	12.09	19.83	19.49	7.52	9.45	Upgrade
Net Income	62.95	79.3	75.2	29.37	33.96	Upgrade
Net Income Growth	-20.62%	5.44%	156.09%	-13.53%	5.38%	Upgrade
Shares Outstanding (Basic)	1,925	1,921	1,921	1,913	1,835	Upgrade
Shares Outstanding (Diluted)	1,925	1,921	1,921	1,913	1,835	Upgrade
Shares Change	0.23%	-	0.43%	4.21%	1.20%	Upgrade
EPS (Basic)	0.03	0.04	0.04	0.01	0.02	Upgrade
EPS (Diluted)	0.03	0.04	0.04	0.01	0.02	Upgrade
EPS Growth	-20.82%	5.90%	160.00%	-18.92%	3.93%	Upgrade
Free Cash Flow	-7.22	65.46	78.79	6.79	37.94	Upgrade
Free Cash Flow Per Share	-0.00	0.03	0.04	0.00	0.02	Upgrade
Gross Margin	23.29%	28.64%	24.35%	20.32%	27.22%	Upgrade
Operating Margin	18.20%	22.47%	25.14%	14.49%	18.28%	Upgrade
Profit Margin	14.40%	17.59%	19.39%	10.04%	12.52%	Upgrade
Free Cash Flow Margin	-1.65%	14.52%	20.31%	2.32%	13.99%	Upgrade
Effective Tax Rate	16.11%	20.00%	20.58%	20.64%	21.77%	Upgrade
EBITDA	112.05	124.45	115.77	59.01	64.65	Upgrade
EBITDA Margin	25.63%	27.60%	29.84%	20.18%	23.84%	Upgrade
Depreciation & Amortization	18.04	16.47	16.57	15.05	14.54	Upgrade
EBIT	94.01	107.98	99.19	43.96	50.1	Upgrade
EBIT Margin	21.50%	23.95%	25.57%	15.03%	18.47%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.