Brim hf. (ICE:BRIM)

Brim hf. Ratios and Metrics

Market cap in millions ISK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	129,965	142,450	160,930	173,851	149,838	95,140
Market Cap Growth	-15.61%	-11.48%	-7.43%	16.03%	57.49%	24.95%
Enterprise Value	178,178	200,517	213,312	192,153	187,366	143,600
Last Close Price	67.50	72.42	79.75	83.41	70.19	44.02
PE Ratio	20.11	24.57	16.98	14.44	13.44	20.82
PS Ratio	2.29	2.56	2.44	2.54	2.61	2.09
PB Ratio	1.92	2.04	2.26	2.53	2.54	1.81
P/TBV Ratio	12.17	11.44	15.18	18.85	13.53	78.58
P/FCF Ratio	28.02	-	197.41	17.50	12.83	90.11
P/OCF Ratio	19.25	21.61	23.02	14.50	12.24	14.17
EV/Sales Ratio	3.14	3.60	3.24	2.81	3.26	3.16
EV/EBITDA Ratio	13.92	21.46	14.61	10.77	13.60	16.18
EV/EBIT Ratio	18.02	30.57	17.89	12.50	16.49	21.78
EV/FCF Ratio	38.41	-	261.66	19.34	16.04	136.01
Debt / Equity Ratio	0.78	0.82	0.77	0.81	0.72	0.95
Debt / EBITDA Ratio	5.19	6.15	3.77	3.12	3.06	5.61
Debt / FCF Ratio	11.33	-	67.44	5.61	3.61	47.19
Asset Turnover	0.41	0.40	0.46	0.52	0.50	0.40
Inventory Turnover	5.55	4.63	4.49	5.14	5.48	4.00
Quick Ratio	1.07	1.00	1.48	0.74	1.88	0.59
Current Ratio	1.73	1.61	2.66	1.01	2.68	1.15
Return on Equity (ROE)	9.88%	8.43%	13.61%	18.64%	20.44%	8.82%
Return on Assets (ROA)	3.30%	2.94%	5.23%	7.28%	6.14%	3.61%
Return on Capital (ROIC)	3.71%	3.31%	5.97%	8.43%	7.14%	4.23%
Return on Capital Employed (ROCE)	5.80%	5.20%	8.90%	15.20%	10.50%	6.40%
Earnings Yield	5.01%	4.07%	5.89%	6.92%	7.44%	4.80%
FCF Yield	3.57%	-1.99%	0.51%	5.72%	7.80%	1.11%
Dividend Yield	2.22%	2.07%	2.51%	3.36%	2.99%	2.73%
Payout Ratio	43.16%	63.24%	57.21%	36.92%	20.66%	40.60%
Buyback Yield / Dilution	-1.54%	-	-0.04%	-0.19%	-0.43%	-4.21%
Total Shareholder Return	0.73%	2.07%	2.47%	3.17%	2.56%	-1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.