Eimskipafélag Íslands hf. (ICE:EIM)
Iceland · Delayed Price · Currency is ISK 286.00
+2.00 (0.70%)
Aug 26, 2026, 3:29 PM GMT
Eimskipafélag Íslands Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 821.01 | 807.48 | 847.11 | 817.92 | 1,071 | 882.72 |
| 821.01 | 807.48 | 847.11 | 817.92 | 1,071 | 882.72 | |
Revenue Growth | -3.39% | -4.68% | 3.57% | -23.60% | 21.29% | 32.08% |
Cost of Revenue | 757.27 | 737.78 | 749.3 | 694.56 | 907.54 | 768.44 |
Gross Profit | 63.74 | 69.7 | 97.81 | 123.36 | 163.09 | 114.28 |
Operating Expenses | 57.46 | 60.61 | 61.77 | 62.1 | 61.52 | 51.01 |
Operating Income | 6.27 | 9.09 | 36.04 | 61.26 | 101.57 | 63.27 |
Interest Expense | -14.14 | -14.51 | -13.72 | -10.72 | -7.96 | -6.83 |
Interest & Investment Income | 1.34 | 1.49 | 1.12 | 2.34 | 1.04 | 0.63 |
Earnings From Equity Investments | 15.98 | 12.49 | 15.71 | 13.4 | 13.15 | 7.17 |
Currency Exchange Gain (Loss) | -1 | 4.61 | -0.24 | 1.48 | -1.07 | -0.45 |
Other Non Operating Income (Expenses) | -1.09 | -1.17 | -1.01 | -1.14 | -0.93 | -0.91 |
EBT Excluding Unusual Items | 7.37 | 12 | 37.89 | 66.62 | 105.79 | 62.88 |
Impairment of Goodwill | - | - | -0.42 | -0.26 | -0.1 | - |
Gain (Loss) on Sale of Investments | - | - | 0.11 | - | 0.02 | - |
Asset Writedown | 0.08 | 0.08 | -0.74 | - | - | - |
Other Unusual Items | - | - | - | - | - | -10.22 |
Pretax Income | 7.8 | 12.09 | 36.85 | 66.35 | 105.72 | 52.66 |
Income Tax Expense | 1.38 | 2.74 | 6.82 | 11.85 | 20.42 | 12.27 |
Earnings From Continuing Operations | 6.42 | 9.35 | 30.03 | 54.51 | 85.3 | 40.39 |
Minority Interest in Earnings | 0.14 | 0.33 | -0.21 | -0.38 | -1.9 | -2.09 |
Net Income | 6.56 | 9.68 | 29.82 | 54.12 | 83.4 | 38.3 |
Net Income to Common | 6.56 | 9.68 | 29.82 | 54.12 | 83.4 | 38.3 |
Net Income Growth | -74.41% | -67.54% | -44.90% | -35.10% | 117.73% | 757.83% |
Shares Outstanding (Basic) | 162 | 164 | 162 | 167 | 172 | 177 |
Shares Outstanding (Diluted) | 162 | 164 | 162 | 167 | 172 | 177 |
Shares Change | -0.61% | 0.83% | -2.55% | -3.19% | -2.53% | -2.54% |
EPS (Basic) | 0.04 | 0.06 | 0.18 | 0.32 | 0.48 | 0.22 |
EPS (Diluted) | 0.04 | 0.06 | 0.18 | 0.32 | 0.48 | 0.22 |
EPS Growth | -74.31% | -67.83% | -43.45% | -32.96% | 123.41% | 780.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.09 | 27.86 | 42.51 | 59.71 | 121.54 | 66.59 |
Free Cash Flow Per Share | 0.05 | 0.17 | 0.26 | 0.36 | 0.71 | 0.38 |
Dividend Per Share | 0.029 | 0.029 | 0.093 | 0.151 | 0.132 | 0.096 |
Dividend Growth | -69.31% | -69.31% | -38.35% | 14.53% | 37.45% | 479.75% |
Gross Margin | 7.76% | 8.63% | 11.55% | 15.08% | 15.23% | 12.95% |
Operating Margin | 0.76% | 1.13% | 4.25% | 7.49% | 9.49% | 7.17% |
Profit Margin | 0.80% | 1.20% | 3.52% | 6.62% | 7.79% | 4.34% |
Free Cash Flow Margin | 0.99% | 3.45% | 5.02% | 7.30% | 11.35% | 7.54% |
EBITDA | 27.73 | 33.7 | 61.33 | 86.48 | 127.22 | 90.29 |
EBITDA Margin | 3.38% | 4.17% | 7.24% | 10.57% | 11.88% | 10.23% |
D&A For EBITDA | 21.46 | 24.61 | 25.29 | 25.23 | 25.66 | 27.02 |
EBIT | 6.27 | 9.09 | 36.04 | 61.26 | 101.57 | 63.27 |
EBIT Margin | 0.76% | 1.13% | 4.25% | 7.49% | 9.49% | 7.17% |
Effective Tax Rate | 17.66% | 22.65% | 18.52% | 17.85% | 19.32% | 23.30% |
Revenue as Reported | 821.01 | 807.48 | 847.11 | 817.92 | 1,071 | 882.72 |