Festi hf. (ICE:FESTI)
Iceland · Delayed Price · Currency is ISK 308.00
-2.00 (-0.65%)
Aug 4, 2026, 3:29 PM GMT
Festi Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 178,456 | 173,414 | 154,463 | 136,251 | 121,398 | 98,736 | |
Revenue Growth | 6.50% | 12.27% | 13.37% | 12.23% | 22.95% | 14.46% |
Cost of Revenue | 135,008 | 130,993 | 118,813 | 106,611 | 95,369 | 74,999 |
Gross Profit | 43,448 | 42,421 | 35,650 | 29,640 | 26,029 | 23,737 |
Selling, General & Admin | 22,830 | 22,029 | 18,704 | 15,440 | 13,456 | 11,659 |
Other Operating Expenses | 4,587 | 4,414 | 4,536 | 3,221 | 2,624 | 2,511 |
Operating Expenses | 33,572 | 32,492 | 28,329 | 22,763 | 19,608 | 17,363 |
Operating Income | 9,876 | 9,929 | 7,321 | 6,878 | 6,421 | 6,375 |
Interest Expense | -3,509 | -3,575 | -3,768 | -3,544 | -2,408 | -1,957 |
Interest & Investment Income | 428.22 | 459.25 | 417.65 | 242.26 | 177.8 | 85.92 |
Earnings From Equity Investments | 466.76 | 574.61 | 608.19 | 418.13 | 453.49 | 300.7 |
Currency Exchange Gain (Loss) | -76.49 | -92.38 | 65.74 | -34.3 | 4.61 | 66.95 |
Other Non Operating Income (Expenses) | -84.94 | - | - | - | - | - |
EBT Excluding Unusual Items | 7,100 | 7,296 | 4,644 | 3,959 | 4,649 | 4,871 |
Merger & Restructuring Charges | - | - | - | - | - | -19.34 |
Gain (Loss) on Sale of Investments | 125.39 | 125.39 | 65.34 | 1.76 | - | 3.93 |
Gain (Loss) on Sale of Assets | 16.44 | 23.41 | 99.84 | 36.1 | 70.1 | 569.11 |
Asset Writedown | 149.94 | 158.67 | 302.29 | 138.89 | 216.04 | 736.01 |
Pretax Income | 7,392 | 7,603 | 5,112 | 4,136 | 4,936 | 6,161 |
Income Tax Expense | 1,353 | 1,383 | 1,093 | 697.85 | 853.87 | 1,189 |
Net Income | 6,039 | 6,220 | 4,018 | 3,438 | 4,082 | 4,972 |
Net Income to Common | 6,039 | 6,220 | 4,018 | 3,438 | 4,082 | 4,972 |
Net Income Growth | 32.36% | 54.78% | 16.87% | -15.77% | -17.91% | 119.39% |
Shares Outstanding (Basic) | 309 | 311 | 306 | 304 | 309 | 321 |
Shares Outstanding (Diluted) | 313 | 315 | 308 | 304 | 309 | 321 |
Shares Change | -0.52% | 2.16% | 1.27% | -1.72% | -3.71% | -1.42% |
EPS (Basic) | 19.54 | 20.00 | 13.13 | 11.31 | 13.19 | 15.48 |
EPS (Diluted) | 19.28 | 19.77 | 13.05 | 11.31 | 13.19 | 15.48 |
EPS Growth | 33.03% | 51.49% | 15.40% | -14.29% | -14.74% | 122.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,068 | 10,729 | 5,310 | 5,951 | 27.17 | 6,448 |
Free Cash Flow Per Share | 9.80 | 34.11 | 17.25 | 19.57 | 0.09 | 20.07 |
Dividend Per Share | 7.000 | 7.000 | 4.500 | 3.000 | 3.000 | 5.000 |
Dividend Growth | 55.56% | 55.56% | 50.00% | 0% | -40.00% | 66.67% |
Gross Margin | 24.35% | 24.46% | 23.08% | 21.75% | 21.44% | 24.04% |
Operating Margin | 5.53% | 5.73% | 4.74% | 5.05% | 5.29% | 6.46% |
Profit Margin | 3.38% | 3.59% | 2.60% | 2.52% | 3.36% | 5.04% |
Free Cash Flow Margin | 1.72% | 6.19% | 3.44% | 4.37% | 0.02% | 6.53% |
EBITDA | 13,567 | 13,564 | 10,435 | 9,464 | 8,559 | 8,539 |
EBITDA Margin | 7.60% | 7.82% | 6.76% | 6.95% | 7.05% | 8.65% |
D&A For EBITDA | 3,691 | 3,635 | 3,115 | 2,586 | 2,138 | 2,165 |
EBIT | 9,876 | 9,929 | 7,321 | 6,878 | 6,421 | 6,375 |
EBIT Margin | 5.53% | 5.73% | 4.74% | 5.05% | 5.29% | 6.46% |
Effective Tax Rate | 18.31% | 18.20% | 21.39% | 16.87% | 17.30% | 19.30% |