Hagar hf (ICE:HAGA)
Iceland
· Delayed Price · Currency is ISK 105.00
+2.00 (1.94%)
Jun 30, 2025, 2:10 PM GMT
Hagar Income Statement
Financials in millions ISK. Fiscal year is March - February.
Millions ISK. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 184,390 | 180,342 | 173,270 | 161,992 | 135,758 | 119,582 | Upgrade
| |
Revenue Growth (YoY) | 4.86% | 4.08% | 6.96% | 19.32% | 13.53% | 2.77% | Upgrade
|
Cost of Revenue | 141,204 | 139,238 | 137,281 | 131,005 | 107,317 | 93,067 | Upgrade
|
Gross Profit | 43,186 | 41,104 | 35,989 | 30,987 | 28,441 | 26,515 | Upgrade
|
Selling, General & Admin | 19,735 | 18,785 | 16,541 | 14,345 | 12,992 | 12,812 | Upgrade
|
Other Operating Expenses | 7,881 | 7,581 | 6,385 | 5,567 | 5,280 | 4,912 | Upgrade
|
Operating Expenses | 33,044 | 31,717 | 27,954 | 24,357 | 22,379 | 21,960 | Upgrade
|
Operating Income | 10,142 | 9,387 | 8,035 | 6,630 | 6,062 | 4,555 | Upgrade
|
Interest Expense | -3,450 | -3,280 | -2,829 | -2,070 | -1,478 | -1,457 | Upgrade
|
Interest & Investment Income | 282 | 282 | 164 | 44 | 21 | 53 | Upgrade
|
Earnings From Equity Investments | 988 | 981 | 697 | 392 | 209 | 125 | Upgrade
|
Currency Exchange Gain (Loss) | 10 | 10 | 44 | 139 | -59 | -149 | Upgrade
|
EBT Excluding Unusual Items | 7,972 | 7,380 | 6,111 | 5,135 | 4,755 | 3,127 | Upgrade
|
Impairment of Goodwill | - | - | - | -8 | -134 | -22 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | 13 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 966 | 349 | 14 | Upgrade
|
Asset Writedown | 869 | 1,042 | - | - | - | - | Upgrade
|
Pretax Income | 8,841 | 8,422 | 6,111 | 6,093 | 4,983 | 3,119 | Upgrade
|
Income Tax Expense | 1,496 | 1,392 | 1,067 | 1,144 | 982 | 600 | Upgrade
|
Earnings From Continuing Operations | 7,345 | 7,030 | 5,044 | 4,949 | 4,001 | 2,519 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | -10 | 3 | Upgrade
|
Net Income | 7,345 | 7,030 | 5,044 | 4,949 | 3,991 | 2,522 | Upgrade
|
Net Income to Common | 7,345 | 7,030 | 5,044 | 4,949 | 3,991 | 2,522 | Upgrade
|
Net Income Growth | 40.14% | 39.37% | 1.92% | 24.00% | 58.25% | -17.42% | Upgrade
|
Shares Outstanding (Basic) | 1,089 | 1,087 | 1,098 | 1,125 | 1,151 | 1,175 | Upgrade
|
Shares Outstanding (Diluted) | 1,115 | 1,116 | 1,119 | 1,146 | 1,163 | 1,175 | Upgrade
|
Shares Change (YoY) | 0.11% | -0.27% | -2.36% | -1.46% | -1.02% | -2.25% | Upgrade
|
EPS (Basic) | 6.74 | 6.47 | 4.59 | 4.40 | 3.47 | 2.15 | Upgrade
|
EPS (Diluted) | 6.59 | 6.30 | 4.51 | 4.32 | 3.43 | 2.15 | Upgrade
|
EPS Growth | 39.93% | 39.69% | 4.40% | 25.95% | 59.80% | -15.52% | Upgrade
|
Free Cash Flow | 9,973 | 8,997 | 5,816 | 6,929 | 5,760 | 4,587 | Upgrade
|
Free Cash Flow Per Share | 8.95 | 8.06 | 5.20 | 6.05 | 4.95 | 3.90 | Upgrade
|
Dividend Per Share | - | 2.280 | 2.330 | 2.240 | 2.000 | 1.270 | Upgrade
|
Dividend Growth | - | -2.15% | 4.02% | 12.00% | 57.48% | - | Upgrade
|
Gross Margin | 23.42% | 22.79% | 20.77% | 19.13% | 20.95% | 22.17% | Upgrade
|
Operating Margin | 5.50% | 5.21% | 4.64% | 4.09% | 4.46% | 3.81% | Upgrade
|
Profit Margin | 3.98% | 3.90% | 2.91% | 3.06% | 2.94% | 2.11% | Upgrade
|
Free Cash Flow Margin | 5.41% | 4.99% | 3.36% | 4.28% | 4.24% | 3.84% | Upgrade
|
EBITDA | 13,028 | 12,196 | 10,815 | 9,088 | 8,438 | 6,936 | Upgrade
|
EBITDA Margin | 7.07% | 6.76% | 6.24% | 5.61% | 6.21% | 5.80% | Upgrade
|
D&A For EBITDA | 2,886 | 2,809 | 2,780 | 2,458 | 2,376 | 2,381 | Upgrade
|
EBIT | 10,142 | 9,387 | 8,035 | 6,630 | 6,062 | 4,555 | Upgrade
|
EBIT Margin | 5.50% | 5.21% | 4.64% | 4.09% | 4.46% | 3.81% | Upgrade
|
Effective Tax Rate | 16.92% | 16.53% | 17.46% | 18.78% | 19.71% | 19.24% | Upgrade
|
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.