Hagar hf (ICE:HAGA)
Iceland flag Iceland · Delayed Price · Currency is ISK
107.00
0.00 (0.00%)
Aug 1, 2025, 1:18 PM GMT

Catalent Cash Flow Statement

Millions ISK. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212017 - 2021
Period Ending
May '25 Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2017 - 2021
Net Income
7,3457,0305,0444,9493,9912,522
Upgrade
Depreciation & Amortization
4,9534,8764,6424,2193,9634,142
Upgrade
Other Amortization
47547538622614494
Upgrade
Loss (Gain) From Sale of Assets
-182-183-157-1,010-147-14
Upgrade
Asset Writedown & Restructuring Costs
-869-1,042-813422
Upgrade
Loss (Gain) From Sale of Investments
-----13-
Upgrade
Loss (Gain) on Equity Investments
-988-981-697-392-209-125
Upgrade
Other Operating Activities
84869395681837431
Upgrade
Change in Other Net Operating Assets
1,037240-623457-1,289-445
Upgrade
Operating Cash Flow
12,61911,1088,6909,1387,4116,627
Upgrade
Operating Cash Flow Growth
36.49%27.82%-4.90%23.30%11.83%-32.57%
Upgrade
Capital Expenditures
-2,646-2,111-2,874-2,209-1,651-2,040
Upgrade
Sale of Property, Plant & Equipment
362366324143132256
Upgrade
Cash Acquisitions
-4,741-4,741-30-1,275-2-
Upgrade
Divestitures
22-50141-
Upgrade
Sale (Purchase) of Intangibles
-900-823-762-709-368-53
Upgrade
Sale (Purchase) of Real Estate
-1,555-1,565-1,549-98-180-1,870
Upgrade
Investment in Securities
-1----15627
Upgrade
Other Investing Activities
2012016613622089
Upgrade
Investing Cash Flow
-9,278-8,671-4,825-3,962-1,864-3,591
Upgrade
Short-Term Debt Issued
-2,219-2,880--
Upgrade
Long-Term Debt Issued
-3,1692,000-2,500-
Upgrade
Total Debt Issued
5,4865,3882,0002,8802,500-
Upgrade
Short-Term Debt Repaid
-----601-
Upgrade
Long-Term Debt Repaid
--4,830-2,099-2,205-4,585-2,960
Upgrade
Total Debt Repaid
-5,176-4,830-2,099-2,205-5,186-2,960
Upgrade
Net Debt Issued (Repaid)
310558-99675-2,686-2,960
Upgrade
Repurchase of Common Stock
---2,333-1,500-1,000-1,920
Upgrade
Common Dividends Paid
-2,522-2,522-2,475-2,265-1,466-
Upgrade
Financing Cash Flow
-2,032-1,964-4,907-3,090-5,152-4,880
Upgrade
Foreign Exchange Rate Adjustments
-7-1----
Upgrade
Net Cash Flow
1,302472-1,0422,086395-1,844
Upgrade
Free Cash Flow
9,9738,9975,8166,9295,7604,587
Upgrade
Free Cash Flow Growth
30.45%54.69%-16.06%20.29%25.57%-40.37%
Upgrade
Free Cash Flow Margin
5.41%4.99%3.36%4.28%4.24%3.84%
Upgrade
Free Cash Flow Per Share
8.958.065.206.054.953.90
Upgrade
Cash Interest Paid
3,0532,9232,4191,4991,1461,211
Upgrade
Cash Income Tax Paid
1,0661,1001,373918569572
Upgrade
Levered Free Cash Flow
7,7366,9053,8537,6461,8593,987
Upgrade
Unlevered Free Cash Flow
9,8598,9555,6218,9402,7834,898
Upgrade
Change in Net Working Capital
-1,590-623814-3,2483,09492
Upgrade
Updated Jan 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.